SCHEDULE 2. FINANCIAL ARRANGEMENTS
Subject to appropriation of funds by the Commonwealth Parliament and the Parliament/Legislative Assembly of the respective State or Territory, the following amounts will be made available for each jurisdiction.
Table 1: SAAP V Program Base Funding*
| Contributing Government | 2005-06 $ million | 2006-07 $ million | 2007-08 $ million | 1 July 2008 to 31 December 2008 | Total |
|---|
| NSW | Commonwealth base funding | 57.508 | 58.773 | 60.004 | 30.880 | 207.165 |
| State base funding | 58.070 | 59.348 | 60.595 | 30.783 | 208.795 |
| State Additional cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total -NSW | 115.578 | 118.121 | 120.599 | 61.663 | 415.960 |
| VIC | Commonwealth base funding | 38.223 | 35.721 | 36.469 | 18.810 | 129.223 |
| State base funding | 25.139 | 29.035 | 29.644 | 15.059 | 98.877 |
| State Additional cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total –VIC | 63.362 | 64.756 | 66.113 | 33.869 | 228.101 |
| QLD | Commonwealth base funding | 29.594 | 28.914 | 28.239 | 14.560 | 101.307 |
| State base funding | 19.477 | 21.478 | 22.962 | 11.665 | 75.582 |
| State Additional cash | 5.803 | 9.426 | 6.799 | 3.450 | 25.478 |
| Total -QLD | 54.874 | 59.818 | 58.001 | 29.675 | 202.368 |
| WA | Commonwealth base funding | 17.624 | 17.330 | 16.921 | 8.710 | 60.585 |
| State base funding | 11.992 | 13.062 | 13.982 | 7.103 | 46.139 |
| State Additional cash | 0.000 | 1.400 | 1.725 | 1.525 | 4.650 |
| Total -WA | 29.616 | 31.792 | 32.628 | 17.338 | 111.373 |
| SA | Commonwealth base funding | 16.927 | 16.300 | 15.932 | 8.190 | 57.349 |
| State base funding | 10.295 | 11.702 | 12.472 | 6.336 | 40.804 |
| State Additional cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total -SA | 27.222 | 28.002 | 28.403 | 14.526 | 98.153 |
| TAS | Commonwealth base funding | 7.579 | 7.446 | 7.270 | 3.740 | 26.035 |
| State base funding | 5.132 | 5.600 | 5.993 | 3.045 | 19.770 |
| State Additional cash | 1.091 | 0.744 | 0.055 | 0.182 | 2.072 |
| Total -TAS | 13.802 | 13.790 | 13.318 | 6.967 | 47.877 |
| NT | Commonwealth base funding | 5.037 | 4.899 | 4.786 | 2.480 | 17.202 |
| State base funding | 3.295 | 3.540 | 3.845 | 1.953 | 12.634 |
| State Additional cash | 0.240 | 0.000 | 0.000 | 0.000 | 0.240 |
| Total -NT | 8.572 | 8.439 | 8.631 | 4.433 | 30.076 |
| ACT | Commonwealth base funding | 6.038 | 5.873 | 5.996 | 3.100 | 21.007 |
| State base funding | 4.871 | 5.276 | 5.388 | 2.737 | 18.272 |
| State Additional cash | 0.013 | 0.081 | 0.151 | 0.115 | 0.360 |
| Total -ACT | 10.922 | 11.230 | 11.534 | 5.952 | 39.639 |
| | | | | | |
| Commonwealth | 178.530 | 175.256 | 175.616 | 90.470 | 619.872 |
| State and Territory | 138.271 | 149.041 | 154.881 | 78.681 | 520.874 |
| Additional Cash | 7.147 | 11.651 | 8.730 | 5.273 | 32.801 |
\* Minor changes in funding may occur due to rounding of appropriations to $’000.
Table 2: SAAP V Innovation and Investment Fund*
<table cellspacing="0" cellpadding="0" style="width:454.05pt; border-collapse:collapse"><tbody><tr style="height:16.5pt"><td colspan="7" style="width:443.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:center"><span style="font-weight:bold"></span></p></td></tr><tr style="height:51.75pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-right:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2005-06</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2006-07</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2007-08</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1 </span><span style="font-weight:bold">July </span><span style="font-weight:bold">2008</span><span style="font-weight:bold"> to </span><span style="font-weight:bold">31</span><span style="font-weight:bold"> </span><span style="font-weight:bold">December</span><span style="font-weight:bold"> </span><span style="font-weight:bold">2008</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">Total</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">NSW</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.615</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.933</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.498</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.046</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.615</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.933</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.498</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.046</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.615</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.933</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.498</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">2.046</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">VIC</span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.948</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.954</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.576</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>6.478</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-top:0.75pt solid #000000; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.948</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.954</span></p></td><td style="width:34.25pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.576</span></p></td><td style="width:29.9pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">6.478</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>6.686</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>6.827</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>3.469</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>16.982</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.589</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.589</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.293</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.470</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">7.275</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">7.416</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">3.761</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">18.452</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">9.223</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">10.370</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">5.338</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">24.931</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">QLD</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.507</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.285</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.219</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>5.011</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.507</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.285</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.219</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">5.011</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.486</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>3.586</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.840</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>5.913</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.694</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.692</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.842</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>4.228</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.074</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.074</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.037</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.185</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.254</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">5.353</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.719</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">10.325</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">3.761</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">7.637</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">3.938</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">15.336</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">WA</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.838</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.272</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.678</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.788</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.838</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.272</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.678</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.788</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.339</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.843</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.456</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>5.638</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.339</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.843</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.456</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">5.638</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">2.177</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">4.115</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">2.134</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">8.426</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">SA</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.988</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.499</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.799</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>3.286</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.988</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.499</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.799</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">3.286</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.634</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>3.461</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.759</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>6.853</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.070</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.128</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.573</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.770</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.704</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">4.588</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.331</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">9.623</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">3.692</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">6.087</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">3.130</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">12.909</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">TAS</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.364</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.552</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.295</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.211</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.364</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.552</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.295</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.211</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.492</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.277</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.649</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>2.418</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.492</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.277</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.649</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">2.418</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-top:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.856</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">1.829</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.944</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">3.629</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">NT</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.268</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.407</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.217</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.892</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.268</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.407</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.217</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.892</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.168</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.941</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.478</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.587</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.168</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.941</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.478</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.587</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.436</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">1.348</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.695</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">2.479</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">ACT</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold"></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cwlth I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.173</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.263</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.140</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.576</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-right:1pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Cwlth Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.173</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.263</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.140</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.576</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>State I&I Contribution</span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Cash</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 1</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.606</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.626</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.323</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>1.555</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; border-left:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span>Stage 2</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.606</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.626</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">0.323</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold">1.555</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:87.1pt; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:1pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.779</span></p></td><td style="width:37.7pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.889</span></p></td><td style="width:34.25pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.463</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">2.131</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">SAAP V TOTAL</span></p></td><td style="width:87.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff"></span></p></td><td style="width:37.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">21.539</span></p></td><td style="width:37.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">33.208</span></p></td><td style="width:34.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">17.140</span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">71.887</span></p></td></tr><tr style="height:13.5pt"><td style="width:114.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:37.7pt; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:34.25pt; border-bottom:1pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:29.9pt; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0</span></p></td></tr><tr style="height:12.75pt"><td style="width:114.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">Commonwealth</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>6.701</span></p></td><td style="width:37.7pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>10.165</span></p></td><td style="width:34.25pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>5.422</span></p></td><td style="width:29.9pt; border-top:1pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>22.288</span></p></td></tr><tr style="height:26.25pt"><td style="width:114.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom"><p style="font-size:10pt"><span style="font-weight:bold">State & Territories</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>0.000</span></p></td><td style="width:37.7pt; border:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>14.838</span></p></td><td style="width:37.7pt; border:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>23.044</span></p></td><td style="width:34.25pt; border:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>11.718</span></p></td><td style="width:29.9pt; border:0.75pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom"><p style="text-align:right; font-size:10pt"><span>49.599</span></p></td></tr><tr style="height:20.45pt"><td style="width:114.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="font-size:10pt"><span></span></p></td><td style="width:87.1pt; border:1pt solid #000000; padding-right:4.9pt; padding-left:4.9pt; vertical-align:bottom; background-color:#000000"><p style="font-size:10pt"><span style="font-weight:bold; color:#ffffff">Total</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.4pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">0.000</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">21.539</span></p></td><td style="width:37.7pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">33.209</span></p></td><td style="width:34.25pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">17.140</span></p></td><td style="width:29.9pt; border-top:0.75pt solid #000000; border-right:0.75pt solid #000000; border-left:0.75pt solid #000000; border-bottom:1pt solid #000000; padding-right:5.03pt; padding-left:5.03pt; vertical-align:bottom; background-color:#000000"><p style="text-align:right; font-size:10pt"><span style="font-weight:bold; color:#ffffff">71.888</span></p></td></tr></tbody></table>
\* Minor changes in funding may occur due to rounding of appropriations to $’000.
Table 3: Data and Program Evaluation Fund – State and Territory Contributions\*
| 2005-06 $ million | 2006-07 $ million | 2007-08 $ million | 2008-09 $ million | |
|---|
| NSW | 0.716 | 0.716 | 0.716 | 0.716 | |
| VIC | 0.527 | 0.527 | 0.527 | 0.527 | |
| QLD | 0.392 | 0.392 | 0.392 | 0.392 | |
| WA | 0.208 | 0.208 | 0.208 | 0.208 | |
| SA | 0.167 | 0.167 | 0.167 | 0.167 | |
| TAS | 0.092 | 0.092 | 0.092 | 0.092 | |
| NT | 0.092 | 0.092 | 0.092 | 0.092 | |
| ACT | 0.092 | 0.092 | 0.092 | 0.092 | |
| TOTAL | 2.286 | 2.286 | 2.286 | 2.286 | |
\* Minor changes in funding may occur due to rounding of appropriations to $’000.
Table 4: Total SAAP V Funding*
| Contributing Government | 2005-06 $ million | 2006-07 $ million | 2007-08 $ million | 1 July 2008 to 31 December 2008 $ million | Total |
|---|
| NSW | Commonwealth | 57.508 | 59.388 | 60.937 | 31.378 | 209.211 |
| State | 58.070 | 59.348 | 60.595 | 30.783 | 208.795 |
| Total -NSW | 115.578 | 118.736 | 121.532 | 62.160 | 418.006 |
| VIC | Commonwealth | 38.223 | 37.669 | 39.423 | 20.386 | 135.702 |
| State | 25.139 | 36.310 | 37.060 | 18.821 | 117.330 |
| Total -VIC | 63.362 | 73.979 | 76.483 | 39.207 | 253.031 |
| QLD | Commonwealth | 29.594 | 30.421 | 30.524 | 15.779 | 106.317 |
| State | 25.280 | 33.158 | 35.114 | 17.834 | 111.386 |
| Total -QLD | 54.874 | 63.579 | 65.638 | 33.613 | 217.703 |
| WA | Commonwealth | 17.624 | 18.168 | 18.192 | 9.388 | 63.373 |
| State | 11.992 | 15.801 | 18.550 | 10.084 | 56.427 |
| Total -WA | 29.616 | 33.969 | 36.742 | 19.472 | 119.799 |
| SA | Commonwealth | 16.927 | 17.288 | 17.430 | 8.989 | 60.634 |
| State | 10.295 | 14.406 | 17.060 | 8.667 | 50.428 |
| Total -SA | 27.222 | 31.694 | 34.490 | 17.656 | 111.062 |
| TAS | Commonwealth | 7.579 | 7.810 | 7.822 | 4.035 | 27.246 |
| State | 6.223 | 6.836 | 7.325 | 3.876 | 24.260 |
| Total -TAS | 13.802 | 14.646 | 15.147 | 7.911 | 51.506 |
| NT | Commonwealth | 5.037 | 5.167 | 5.193 | 2.697 | 18.094 |
| State | 3.535 | 3.708 | 4.786 | 2.432 | 14.461 |
| Total -NT | 8.572 | 8.875 | 9.979 | 5.129 | 32.555 |
| ACT | Commonwealth | 6.038 | 6.046 | 6.259 | 3.240 | 21.583 |
| State | 4.884 | 5.963 | 6.165 | 3.175 | 20.187 |
| Total -ACT | 10.922 | 12.009 | 12.424 | 6.415 | 41.770 |
| | | | | | |
| Commonwealth National Priorities | | 0.500 | 0.500 | | 1.000 |
| Cwlth | 178.530 | 181.957 | 185.780 | 95.892 | 642.159 |
| Commonwealth Total | 178.530 | 182.457 | 186.280 | 95.892 | 643.159 |
| State Total | 145.418 | 175.530 | 186.655 | 95.671 | 603.274 |
\* Minor changes in funding may occur due to rounding of appropriations to $’000.
ATTACHMENT 1 of SCHEDULE 2
SUPPORTED ACCOMMODATION ASSISTANCE PROGRAM (SAAP)
FINANCIAL STATEMENT, INCLUDING CERTIFICATE OF COMPLIANCE
STATE/TERRITORY:
YEAR END -
A. Balance of unspent funds (end of previous Year)
______
B. Receipts
-
State/Territory Government Base Funding
(include 2.1% indexation)
-
Commonwealth Government Base Funding
(include 2.1% indexation)
-
Less DPE Contribution
-
Innovation and Investment (I & I) Fund
-
Other (please provide details)
Sub total Receipts ______
TOTAL AVAILABLE FUNDS (A+B) ______
C. Expenditure
- Payments to approved SAAP agencies *
a) Payments to Program base funding
b) Payments to Innovation and Investment Fund
Sub total
-
State/Territory SAAP administration allowance
-
Evaluation/ Reviews **
-
Co-ordination/ Training **
-
Other **
TOTAL EXPENDITURE ______
D. 1. BALANCE OF FUNDS (A+B-C) ______
- Committed amount of D.1 **
(Outstanding agency/project approvals)
* Please itemise separately at agency level.
** Please itemise projects over $50,000.
I certify this statement agrees with the Department …………………………
accounting records and the expenditure at Item C has been in accordance with the SAAP V Agreement, and that the funds forwarded to Service Providers for the above period, with the exception of those listed in the attachment, have been acquitted in accordance with the individual Service Provider agreements. A summary of outstanding acquittals from other financial years is also attached.
Signed ………………………… Position…….……………………… Date / /