Accounting Standard AASB 18 Presentation and Disclosure in Financial Statements
34AAn entity, other than those entities described in paragraph 34B, shall classify:
Start here
Get a plain-English read of 34A
Turn the raw legal text into a practical explanation grounded in Accounting Standard AASB 18 Presentation and Disclosure in Financial Statements.
34A An entity, other than those entities described in paragraph 34B, shall classify:
(a) interest paid (as described in paragraph 32) as cash flows from financing activities.
(b) interest and dividends received as cash flows from investing activities.
34B An entity that invests in assets or provides financing to customers as a main business activity (as determined applying paragraphs B30–B41 of AASB 18) shall determine how to classify dividends received, interest received and interest paid in the statement of cash flows by referring to how – applying AASB 18 – it classifies dividend income, interest income and interest expenses in the statement of profit or loss. An entity shall classify the total of each of these cash flows in a single category in the statement of cash flows (that is, either as operating, investing or financing activities).
34C In applying paragraph 34B, if an entity classifies the total of each of dividend income, interest income and interest expenses in a single category of the statement of profit or loss, the entity shall classify the total of each of dividends received, interest received and interest paid as cash flows arising from the associated activity in the statement of cash flows. For example, if an entity classifies all its interest expenses in the financing category of the statement of profit or loss, the entity would classify all its interest paid as cash flows from financing activities.
34D In applying AASB 18, an entity may be required to classify each of dividend income, interest income and interest expenses in more than one category of the statement of profit or loss. In such a case, in applying paragraph 34B the entity shall make an accounting policy choice to classify the related cash flows in one of the associated activities in the statement of cash flows. For example, if an entity classifies interest expenses in the operating category and the financing category of the statement of profit or loss, the entity would classify all its interest paid in accordance with its accounting policy as either cash flows from operating activities or cash flows from financing activities.
Taxes on income
35 Cash flows arising from taxes on income shall be separately presented disclosed and shall be classified as cash flows from operating activities unless they can be specifically identified with financing and investing activities.
...
Components of cash and cash equivalents
...
46 In view of the variety of cash management practices and banking arrangements around the world and in order to comply with AASB 108 Basis of Preparation of Financial StatementsAASB 101 Presentation of Financial Statements, an entity discloses the policy which it adopts in determining the composition of cash and cash equivalents.
47 The effect of any change in the policy for determining components of cash and cash equivalents, for example, a change in the classification of financial instruments previously considered to be part of an entity’s investment portfolio, is reported in accordance with AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors.
...
...
64 AASB 18 issued in June 2024 amended paragraphs 6, 10, 12, 14, 16–18, 20, 31, 32, 35, 46 and 47, added paragraphs 33A and 34A–34D, and deleted paragraphs 33 and 34. An entity shall apply those amendments when it applies AASB 18.
<table cellspacing="0" cellpadding="0" style="margin-left:48.2pt; border-collapse:collapse"><thead><tr><td colspan="2" style="width:401.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span>Consolidated statement of comprehensive income for the period ended 20X2</span><span style="font-size:6pt; vertical-align:super">(a)</span></p></td></tr></thead><tbody><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Sales</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>30,650</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Cost of sales</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(26,450)</span><br><span style="text-decoration:line-through">(26,000)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Gross profit</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">4,200</span><br><span style="text-decoration:line-through">4,650</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:line-through">Depreciation</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(450)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">Selling </span><span style="text-decoration:line-through">Administrative and selling </span><span>expenses</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(600)</span><span style="text-decoration:line-through">(910)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">General and administrative expenses</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(310)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">Operating profit</span></p></td><td style="width:57.45pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">3,290</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">Share of profit or loss of associates and joint ventures</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">50</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:line-through">Interest expense</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(400)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span>Investment income</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">450</span><span style="text-decoration:line-through">500</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span style="text-decoration:underline">Foreign exchange loss</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(40)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span style="text-decoration:underline">Profit before financing and income taxes</span></p></td><td style="width:57.45pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">3,750</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span style="text-decoration:underline">Interest expenses</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(400)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span style="text-decoration:line-through">Foreign exchange loss</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(40)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Profit before </span><span style="text-decoration:underline">income taxes</span><span style="text-decoration:line-through">taxation</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,350</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">Income tax expense</span><span style="text-decoration:line-through">Taxes on income</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(300)</span></p></td></tr><tr><td style="width:333.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Profit</span><span style="text-decoration:underline">/total comprehensive income</span></p></td><td style="width:57.45pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,050</span></p></td></tr><tr><td colspan="2" style="width:401.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(a)</span><span style="width:8.12pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">The entity did not recognise any components of other comprehensive income in the period ended 20X2</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:412.2pt; margin-left:48.2pt; border-collapse:collapse"><thead><tr><td colspan="8" style="width:401.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span>Consolidated statement of financial position as at end of 20X2</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span>20X2</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span>20X1</span></p></td></tr></thead><tbody><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Assets</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold; text-decoration:underline">Current assets</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Cash and cash equivalents</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>230</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>160</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Trade and other </span><span style="text-decoration:line-through">Accounts </span><span>receivable</span><span style="text-decoration:underline">s</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,900</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,200</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Inventories</span><span style="text-decoration:line-through">Inventory</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,950</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold; text-decoration:underline">Non-current assets</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Investments in associates and joint ventures</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">500</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">450</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Investments in other financial instruments</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">2,000</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">2,050</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:line-through">Portfolio investments</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">2,500</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">2,500</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:line-through">Property, plant and equipment at cost</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">3,730</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">1,910</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:line-through">Accumulated depreciation</span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(1,450)</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(1,060)</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Property, plant and equipment </span><span style="text-decoration:line-through">net</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,880</span><br><span style="text-decoration:line-through">2,280</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">350</span><br><span style="text-decoration:line-through">850</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Intangible assets</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">400</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">500</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Total assets</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>7,910</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>6,660</span></p></td></tr><tr><td colspan="5" style="width:269.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td><td style="vertical-align:top"></td><td style="border-top:1.5pt double #000000; vertical-align:top"></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Liabilities</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold; text-decoration:underline">Current liabilities</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Trade payables</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,890</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Interest payable</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>230</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Income taxes payable</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>400</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold; text-decoration:underline">Non-current liabilities</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold"></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold"></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold"></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold"></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold"></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold"></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold"></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Long-term debt</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,300</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,040</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Total liabilities</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,180</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>4,030</span></p></td></tr><tr><td colspan="5" style="width:269.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold; text-decoration:underline">Equity</span><span style="font-weight:bold; text-decoration:line-through">Shareholders’ equity</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Share capital</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,500</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,250</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Retained earnings</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,230</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,380</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Total </span><span style="text-decoration:line-through">shareholders’ </span><span>equity</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>4,730</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,630</span></p></td></tr><tr><td style="width:123.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Total liabilities and </span><span style="text-decoration:line-through">shareholders’ </span><span>equity</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>7,910</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:48.35pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>6,660</span></p></td></tr></tbody><tbody><tr style="height:0pt"><td style="width:134.65pt"></td><td style="width:59.15pt"></td><td style="width:13.65pt"></td><td style="width:59.15pt"></td><td style="width:13.65pt"></td><td style="width:59.15pt"></td><td style="width:13.65pt"></td><td style="width:59.15pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:412.2pt; margin-left:48.2pt; border-collapse:collapse"><thead><tr><td colspan="4" style="width:401.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span>Direct method statement of cash flows (paragraph 18(a))</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span>20X2</span></p></td></tr></thead><tbody><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif">Cash receipts from customers</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>30,150</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif">Cash paid to suppliers and employees</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(27,600)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="text-decoration:underline">Cash from operating activities before income taxes</span><br><span style="text-decoration:line-through">Cash generated from operations</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,550</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Interest paid</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(270)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Income taxes paid</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(900)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-style:italic">Net cash from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,650</span><br><span style="text-decoration:line-through">1,380</span></p></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Acquisition of </span><span style="font-family:Arial, sans-serif; text-decoration:underline">Subsidiary</span><span style="font-family:Arial, sans-serif; text-decoration:line-through">subsidiary</span><span style="font-family:Arial, sans-serif"> X, net of cash acquired</span><br><span style="font-family:Arial, sans-serif">(Note A)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(550)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Purchase of property, plant and equipment (Note B)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(350)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from sale of equipment</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Interest received</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Dividends received</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Net cash used in investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(480)</span></p></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from issue of share capital</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from long-term borrowings</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Payment of lease liabilities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(90)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Interest paid</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(270)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Dividends paid</span><span style="font-family:Arial, sans-serif; font-size:6pt; text-decoration:line-through; vertical-align:super">(a)</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(1,200)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-style:italic">Net cash used in financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(1,060)</span><br><span style="text-decoration:line-through">(790)</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Net increase in cash and cash equivalents</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>110</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at beginning of period (Note C)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>120</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at end of period (Note C)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>230</span></p></td></tr><tr><td colspan="4" style="width:401.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="text-decoration:line-through; vertical-align:baseline">(a)</span><span style="width:8.12pt; font-family:'Lucida Console', monospace; text-decoration:line-through; display:inline-block"> </span><span class="FootnoteReference" style="text-decoration:line-through; vertical-align:baseline">This could also be shown as an operating cash flow.</span></p></td></tr></tbody><tbody><tr style="height:0pt"><td style="width:277.85pt"></td><td style="width:56.7pt"></td><td style="width:14.15pt"></td><td style="width:63.5pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:413.2pt; margin-left:48.2pt; border-collapse:collapse"><tbody><tr><td colspan="5" style="width:402.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span>Indirect method statement of cash flows (paragraph 18(b))</span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span>20X2</span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Operating profit</span><br><span style="font-family:Arial, sans-serif; text-decoration:line-through">Profit before taxation</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; page-break-after:avoid"><span style="text-decoration:underline">3,290</span><br><span style="text-decoration:line-through">3,350</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif">Adjustments for:</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Depreciation</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">350</span><span style="text-decoration:line-through">450</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Amortisation</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">100</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Foreign exchange loss</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">40</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Investment income</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(500)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:line-through">Interest expense</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">400</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Operating profit before depreciation and amortisation</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,740</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Increase in trade </span><span style="font-family:Arial, sans-serif; text-decoration:line-through">and other </span><span style="font-family:Arial, sans-serif">receivables</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(500)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Decrease in inventories</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,050</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:255.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Decrease in trade payables</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(1,740)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Cash from operating activities before income taxes</span><br><span style="font-family:Arial, sans-serif; text-decoration:line-through">Cash generated from operations</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,550</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Interest paid</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">(270)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Income taxes paid</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(900)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-style:italic">Net cash from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,650</span><br><span style="text-decoration:line-through">1,380</span></p></td></tr><tr><td colspan="4" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Acquisition of </span><span style="font-family:Arial, sans-serif; text-decoration:underline">Subsidiary</span><span style="font-family:Arial, sans-serif; text-decoration:line-through">subsidiary</span><span style="font-family:Arial, sans-serif"> X</span><span style="font-family:Arial, sans-serif; text-decoration:underline">,</span><span style="font-family:Arial, sans-serif"> net of cash acquired</span><br><span style="font-family:Arial, sans-serif">(Note A)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(550)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Purchase of property, plant and equipment (Note B)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(350)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from sale of equipment</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Interest received</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Dividends received</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Net cash used in investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(480)</span></p></td></tr><tr><td colspan="4" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from issue of share capital</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from long-term borrowings</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Payment of lease liabilities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(90)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Interest paid</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(270)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Dividends paid</span><span style="font-family:Arial, sans-serif; font-size:6pt; text-decoration:line-through; vertical-align:super">(a)</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(1,200)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-style:italic">Net cash used in financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(1,060)</span><br><span style="text-decoration:line-through">(790)</span></p></td></tr><tr><td colspan="4" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Net increase in cash and cash equivalents</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>110</span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at beginning of period (Note C)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>120</span></p></td></tr><tr><td colspan="2" style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at end of period (Note C)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:53.7pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>230</span></p></td></tr><tr><td colspan="5" style="width:402.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="text-decoration:line-through; vertical-align:baseline">(a)</span><span style="width:8.12pt; font-family:'Lucida Console', monospace; text-decoration:line-through; display:inline-block"> </span><span class="FootnoteReference" style="text-decoration:line-through; vertical-align:baseline">This could also be shown as an operating cash flow.</span></p></td></tr><tr style="height:0pt"><td style="width:11.8pt"></td><td style="width:266.05pt"></td><td style="width:56.7pt"></td><td style="width:14.15pt"></td><td style="width:64.5pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:10%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial"><span></span></p></td><td colspan="2" style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="text-align:right"><span>Segment A</span></p></td><td colspan="2" style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="text-align:right"><span>Segment B</span></p></td><td colspan="2" style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="text-align:right"><span>Total</span></p></td></tr></thead><tbody><tr><td colspan="2" style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Cash flows from:</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:10%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Operating activities</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,720</span><br><span style="text-decoration:line-through">1,520</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(70)</span><br><span style="text-decoration:line-through">(140)</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,650</span><br><span style="text-decoration:line-through">1,380</span></p></td></tr><tr><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:10%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Investing activities</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(640)</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>160</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(480)</span></p></td></tr><tr><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:10%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Financing activities</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(770)</span><span style="text-decoration:line-through">(570)</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(290)</span><span style="text-decoration:line-through">(220)</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(1,060)</span><span style="text-decoration:line-through">(790)</span></p></td></tr><tr><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:10%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>310</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(200)</span></p></td><td style="width:1%; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2%; border-bottom:0.75pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>110</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:461.95pt; border-collapse:collapse"><tbody><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:33.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold">20X1</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold">Cash flows</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="5" style="width:170.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span style="font-weight:bold">Non-cash changes</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold"></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold">20X2</span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:33.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold; text-decoration:underline">Interest expenses</span></p></td><td colspan="2" style="width:53.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold">Acquisition</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-weight:bold">New leases</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Long-term borrowings</span></p></td><td style="width:33.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,040</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,490</span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Lease liabilities</span></p></td><td style="width:33.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(90)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.05pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>900</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>810</span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Long-term debt</span></p></td><td style="width:33.1pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,040</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>160</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.05pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>900</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,300</span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="text-decoration:underline">Interest payable</span></p></td><td style="width:33.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">100</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(270)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">400</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.05pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">230</span></p></td></tr><tr><td style="width:94.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:33.1pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">1,140</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">(110)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">400</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.05pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">200</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">900</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:37.4pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">2,530</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:412.2pt; margin-left:48.2pt; border-collapse:collapse"><thead><tr><td style="width:267.05pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span style="text-decoration:underline">Direct method statement of cash flows (paragraph 18(a))</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:3.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:52.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:267.05pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:3.35pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial"><span></span></p></td><td style="width:52.7pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="text-align:right"><span>20X2</span></p></td></tr></thead><tbody><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Interest</span><span style="font-family:Arial, sans-serif; font-size:6pt; text-decoration:underline; vertical-align:super">(a)</span><span style="font-family:Arial, sans-serif"> and commission receipts</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">28,747</span><br><span style="text-decoration:line-through">28,447</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Interest payments</span><span style="font-family:Arial, sans-serif; font-size:6pt; text-decoration:underline; vertical-align:super">(a)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(23,463)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:underline">Dividends received</span><span style="font-family:Arial, sans-serif; font-size:6pt; text-decoration:underline; vertical-align:super">(a)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Recoveries on loans previously written off</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>237</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Cash payments to employees and suppliers</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(997)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">4,224</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span style="font-style:italic">(Increase) decrease in operating assets:</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Short-term funds</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(650)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Deposits held for regulatory or monetary control purposes</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>234</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Funds advanced to customers</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(288)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Net increase in credit card receivables</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(360)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Other short-term negotiable securities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(120)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span style="font-style:italic">Increase (decrease) in operating liabilities:</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="page-break-after:avoid; font-size:9pt"><span style="font-family:Arial, sans-serif">Deposits from customers</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; page-break-after:avoid"><span>600</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="page-break-after:avoid"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Negotiable certificates of deposit</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(200)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Net cash from operating activities before income </span><span style="text-decoration:underline">taxes</span><span style="text-decoration:line-through">tax</span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">3,940</span><br><span style="text-decoration:line-through">3,440</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Income taxes paid</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(100)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-style:italic">Net cash from operating activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">3,840</span><br><span style="text-decoration:line-through">3,340</span></p></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Disposal of </span><span style="font-family:Arial, sans-serif; text-decoration:line-through">subsidiary</span><span style="font-family:Arial, sans-serif; text-decoration:underline">Subsidiary</span><span style="font-family:Arial, sans-serif"> Y</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>50</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Dividends received</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; text-decoration:line-through">Interest received</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:line-through">300</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Proceeds from sales of non-dealing securities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,200</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Purchase of non-dealing securities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(600)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Purchase of property, plant and equipment</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(500)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Net cash from investing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="text-decoration:underline">150</span><span style="text-decoration:line-through">650</span></p></td></tr><tr><td colspan="3" style="width:337.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif; font-weight:bold">Cash flows from financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Issue of loan capital</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Issue of preference shares by subsidiary undertaking</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>800</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Repayment of long-term borrowings</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(200)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Net decrease in other borrowings</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(1,000)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Dividends paid</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(400)</span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Net cash from financing activities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:9pt"><span style="font-family:Arial, sans-serif">Effects of exchange rate changes on cash and cash equivalents</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>600</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Net increase in cash and cash equivalents</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>4,790</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at beginning of period</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>4,050</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Cash and cash equivalents at end of period</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-top:0.75pt solid #000000; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>8,840</span></p></td></tr><tr><td style="width:267.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:8pt"><span class="FootnoteReference" style="font-family:'Times New Roman', serif; text-decoration:underline; vertical-align:baseline">(a)</span><span style="width:8.12pt; font-family:'Lucida Console', monospace; text-decoration:underline; display:inline-block"> </span><span class="FootnoteReference" style="font-family:'Times New Roman', serif; text-decoration:underline; vertical-align:baseline">An entity classifies each of these cash flows in a single category.</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:3.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:52.7pt; border-top:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr></tbody><tbody><tr style="height:0pt"><td style="width:277.85pt"></td><td style="width:56.7pt"></td><td style="width:14.15pt"></td><td style="width:63.5pt"></td></tr></tbody></table>
```