<table cellspacing="0" cellpadding="0" style="width:311.85pt; margin-right:auto; margin-left:auto; border-collapse:collapse"><tbody><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="text-align:center"><span style="font-size:8pt">DC member benefits</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="text-align:center"><span style="font-size:8pt">DB member benefits</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="text-align:center"><br><span style="font-size:8pt">Totals</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-bottom:3pt"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; margin-bottom:3pt; text-align:right"><span style="font-size:8pt">$</span><span style="font-size:8pt; font-weight:bold">000</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; margin-bottom:3pt; text-align:right"><span style="font-size:8pt">$</span><span style="font-size:8pt; font-weight:bold">000</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; margin-bottom:3pt; text-align:right"><span style="font-size:8pt">$</span><span style="font-size:8pt; font-weight:bold">000</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt; font-weight:bold">Opening balance</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">2</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">185</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">275</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">6</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">555</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">825</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">8,741,100</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Employer contributions</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">127,355</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">349,814</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">477,169</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Member contributions</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">17,717</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">93,153</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">110,870</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Transfers from other super entities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">29,987</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">–</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">29,987</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Transfers to other super entities</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(40,737)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">–</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(40,737)</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Income tax on contributions</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(20,148)</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(66,445)</span></p></td><td style="width:38.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(86,593)</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Net after tax contributions</span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">114,174</span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">376,522</span></p></td><td style="width:38.8pt; border-top:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">490,696</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt"></span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Benefits to members</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(187,093)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(561,278)</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(748,371)</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Insurance premiums charged to members</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(105)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(312)</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="text-align:right"><span style="font-size:8pt">(417)</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Death / disability benefits credited</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">1,233</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">3,699</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">4,932</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt">Reserve transfers to (from) members:</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:11.3pt; text-indent:-5.65pt"><span style="font-size:8pt">Investment reserves</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">1,239</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">–</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">1,239</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:11.3pt; text-indent:-5.65pt"><span style="font-size:8pt">Operational risk reserves</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">1,213</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">28</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">1,241</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Net benefits allocated, comprising:</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td></tr><tr><td style="width:87.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt"><span style="font-size:8pt">Net investment income</span></p></td><td style="width:39.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:11.35pt; text-align:right"><span style="font-size:8pt">145,701</span><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt"></span></p></td></tr><tr><td style="width:87.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt"><span style="font-size:8pt">Net administration fees</span></p></td><td style="width:39.4pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:11.35pt; text-align:right"><span style="font-size:8pt">(3,408)</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">142,293</span></p></td><td style="width:45.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">–</span></p></td><td style="width:38.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">142,293</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:5.65pt; text-indent:-5.65pt"><span style="font-size:8pt">Net change in DB member benefits</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">–</span></p></td><td style="width:45.9pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">580,138</span></p></td><td style="width:38.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt">580,138</span></p></td></tr><tr><td colspan="2" style="width:138.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-left:25.5pt; text-indent:-25.5pt"><span style="font-size:8pt; font-weight:bold">Closing balance</span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">2</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">258</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">229</span></p></td><td style="width:45.9pt; border-top:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">6</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">954</span><span style="font-size:8pt">,</span><span style="font-size:8pt; font-weight:bold">622</span></p></td><td style="width:38.8pt; border-top:0.75pt solid #000000; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p style="margin-right:2.85pt; text-align:right"><span style="font-size:8pt; font-weight:bold">9,212,851</span></p></td></tr></tbody></table>