Mr McCoy
47 Mr McCoy prepared two valuation reports, and then on the eve of the trial a third report consisting of his second report with several amendments reflected in mark-up was served. The amendments were described by him as correcting "errors and omissions" identified by him in preparation for giving evidence. Mr McCoy employed a market value test, looking at what a willing and not anxious purchaser would pay and a not unwilling vendor would receive for the subject property, taking into account a fully informed market. This is consistent with Spencer.
48 Mr McCoy's first report, dated 14 May 2021, was the one that Sentinel relied on in support of its proof of debt. The valuation was done as at 7 May 2021 for the whole of the Orange Homemaker Centre. Mr McCoy's opinion was that the value of the subject property, being part of the centre, as at that date was $3.25 million. The report was not prepared specifically for the purpose of supporting the proof of debt, but rather for financial reporting and first mortgage security purposes. Mr McCoy denied in cross-examination that that meant that he gave a more conservative, ie, lower, valuation than a genuine market valuation. I have no reason to disbelieve him in that respect.
49 The methodology adopted by Mr McCoy, and the pool of comparable properties, was much the same in both his reports. The result is that there is not much from his first report of present relevance. However, I note the following with respect to his first report:
(1) Under a heading "Critical Assumptions", Mr McCoy stated that the market for investment-grade assets had "firmed noticeably over the last 2 years, with yields now considered to be reaching historic lows. At some point it is quite possible that the cycle could move into a downward phase and yields could soften. If this was to occur then values will reduce." That is to say, over the past two years, including over the first year and a bit of the COVID-19 pandemic, the market value of "investment-grade assets" (of which the subject property was considered one) had increased.
(2) Mr McCoy noted that the commercial sector of "Hardware & Garden retailing", which would be a possible use for the property, had "been a beneficiary of the COVID-19 pandemic, growing 25.8% over the 12 months to August 2020, which should translate into demand for large format retail" such as the subject property. He also stated that "in the post COVID-19 environment and up to 30 June 2020, the Large Format Retail sector appears to have been one of the most resilient".
50 Turning now to Mr McCoy's second report, including the late amendments to it, the first observation is that it values the property as at 15 April 2020 and 31 August 2021, arriving at the same value for both dates, namely $3.25 million. The report is dated 22 October 2021.
51 Mr McCoy identified seven sales of vacant land between May 2017 and September 2021 in a number of different towns and suburbs around New South Wales, presumably having gone to that effort because he considered that they were relevantly comparable. However, in cross-examination he said that he had not used them in his valuation, and accepted that they were not comparable and should have been omitted from his report. As will be seen, he did in fact refer to one of the sales in the justification for his opinion on value. For what it is worth, he calculated the value rate range to be from $120 per square metre to $636 per square metre of site area.
52 Mr McCoy identified seven sales which he described as "improved site sales which have been offered for sale after Bunnings Warehouse or Masters vacated the properties". I understand that both Bunnings and Masters are, or were, large-scale DIY or hardware stores. He explained that he used these sales because they offer a "direct comparison to the subject property". He explained in oral evidence that the end user or purchaser of a vacant Bunnings is likely to be a "sophisticated investor" that looks at the market on a national level. For that reason, he looked for comparable sales "all up and down the East Coast".
53 As it turned out, one of the seven comparable properties selected by Mr McCoy is in fact a vacant site and for that reason was subsequently omitted from analysis. The remaining six sales have the following relevant details:
Address Sale date Sale Price ($) Zoning Area site m² Gross leasable area m² Analysis GLA ($/m²) Analysis Site ($/m²)
Homemaker, Lake Haven, Lake Haven NSW June 2021 17,950,000 B4 25,500 8,592 2,089 704
Bunnings, 51 Kingston Road, Underwood, QLD Nov 2020 16,000,000 SCUWoo 29,320 9,492 1,686 546
Masters, 243 Forrester Road, North St Marys Nov 2019 14,800,000 IN2 31,860 12,901 1,147 464
Bunnings, Centre Road, Oakleigh South, VIC June 2018 21,400,000 INZ1 44,073 11,398 1,878 486
Bunnings, High Street, Epping, VIC June 2018 16,200,000 ACZ 31,470 7,042 2,300 515
Bunnings, Gladstone Road, Dandenong, VIC June 2018 16,440,000 C2 30,310 9,733 1,698 542