48 While the comparables which Mr Graham relied upon were mostly not in the same local government area as the subject property, he gave evidence, which I accept, that the difference in local government area did not make a difference of any significance, so long as the comparables were located within the western Sydney area (as these were).
49 While the recent sale of a unit immediately adjacent to the subject property is a significant piece of evidence concerning the value of the subject property, I accept Mr Graham's evidence that the fact that it was marketed privately makes it a less reliable indicator of value than a sale of a property, so close in both space and time to the subject property, would ordinarily be. I also accept Mr Graham's evidence that, by comparison with overall market yields, the price achieved for that unit "was actually soft".
50 The age of the comparable sales relied upon by Mr Phippen (apart from the immediately adjacent property) makes them less persuasive than the more recent sales which were adopted by Mr Graham as his comparables.
51 In these circumstances, I would adopt a capitalisation rate of 9.25% on the net market rental value. That gives a figure of $2,400,324.
52 In principle, if the rent presently achieved under the lease is greater than the net market rental, an allowance should be made for the effect on value of that excess. I add $8,000 to the valuation to take account of that factor. That gives a valuation of the property, rounded, of $2,408,000. That is the value which should be used in the balance sheet of Painten which is used to calculate the value of the Lopmand Painten Share.
Costs Connected with Realisation of Real Estate
53 Mr Potter has included, as notional liabilities of the company, agent's commission and valuation fees of $34,050 in connection with the sale of the real estate, advertising and marketing costs of $15,000 in connection with the sale of the real estate, and income tax at 30% on the net profit on sale (an amount of $328,568).
54 No evidence was called to dispute the correctness of these three figures. Mr Brigden did dispute, however, whether as a matter of principle liabilities of this kind should be recognised. He said that he was valuing the company on a "going concern" basis, while these three types of expenses would be incurred only in a liquidation. As well, the actual quantum of any allowance for income tax on the net profit on sale will necessarily be different to the figure which Mr Potter adopted, because Mr Potter's figure was based upon Mr Phippen's valuation of the real estate.
55 Whether these three types of expenses ought be recognised as a liability depends on a matter of principle, concerning the type of task that is being undertaken when shares are being valued for the purpose of a compulsory buy-out order under section 233 Corporations Act 2001.
56 If a share is being valued on the basis that a company is to be liquidated, all expenses which the company would need to pay in the course of being liquidated should be taken into account. Thus, for a valuation of the Lopmand Painten Share on the basis of a liquidation, it would be necessary to take into account the expenses which would be incurred in selling its real estate, and the income tax it would be obliged to pay once that real estate had been sold.
57 The question, however, is whether the Lopmand Painten Share ought be valued on the basis that Painten is being, at least notionally, liquidated. I see no reason why it should be valued on that basis. The effect of URE purchasing the Lopmand Painten Share will be that URE holds all of the issued shares in Painten. There is no basis in the evidence for believing that Mr Lindsay-Owen has plans to cause Painten to sell the real estate in the foreseeable future. The investment is cash flow positive, and has been cash flow positive for many years. Even if the time were to come when Mr Lindsay-Owen decided to realise the investment, it would be commercially attractive for him to try to realise it by selling all the shares in Painten, rather than by having Painten sell the land. Upon any such sale of shares, expenses analogous to the selling expenses which Mr Potter recognised may well be payable, but they would not be payable by Painten. Further, Painten would not pay income tax by reason of that sale occurring.
58 I was not taken, by either party, to any cases which had previously considered whether expenses such as these marketing expenses, and income tax expenses, should be treated as a notional liability of a company, for the purpose of a compulsory share buy-out order under an oppression section.
59 Fedorovitch v St Aubins Pty Ltd (1999) 17 ACLC 1558 deals with the effect of taxation on a compulsory buy-out order, but in a different context to the present one. Fedorovitch involved a home unit company, where there was dispute about how much a shareholder, who held his shares in the home unit company as an investment, should be paid when an order was made for the compulsory purchase of his shares. The valuers in that case had valued his share as though the value was identical to the value of the apartment which could be occupied by the owner of the shares. The owner of the share contended that he should receive more than that, to take account of the fact that he would have to pay capital gains tax when the shares were sold, and would have to pay legal costs on selling the shares which gave an entitlement to occupy the existing apartment, and legal costs and stamp duty in buying a home unit to act as a replacement investment. Young J declined to make an allowance for any of these expenses. His Honour reasoned that the incurring of the liabilities for capital gains tax, and for the legal and stamp duty costs involved in changing investments might well be loss which was sustained as a consequence of the oppressive conduct, but it was not something which affected the value of the shares. His Honour recognised that it was possible to value the shares, for the purpose of a compulsory buy-out order, at the value they would have had if the oppressive conduct had not occurred, and also by making an allowance if the oppressive conduct has resulted in a shareholder being forced to sell at the bottom of the market, but his Honour held that consequences of oppression which could not properly be taken into account in valuing the share could not be compensated for under the section.
60 The way in which tax and selling expenses impacted on the decision in Fedorovitch can readily be distinguished from the present case. However the general principle applied in Fedorovitch, that it is only matters which affect the value of a share which should be taken into account in fixing a price for a compulsory buy-out order, can and should be applied here. In the present case, the prospect that, even if Mr Lindsay-Owen were to decide to quit the investment, the way in which he might choose to do so is by sale of the Painten shares has the effect that no allowance should be made for income tax on any net profit made by Painten, nor for marketing expenses which might become payable, at some stage in the future, in connection with a sale of shares in Painten which gave effective control of the Marayong unit. If the Marayong unit were owned as to two-thirds by Mr Lindsay-Owen personally, and as to one-third by Mr Lake personally, and Mr Lindsay-Owen were to purchase of Mr Lake's one-third interest, at a fair valuation, one can readily see that if Mr Lindsay-Owen were to sell the Marayong unit at some stage in the future, presumably he would have to pay marketing expenses in connection with that sale, and income tax on any profit he made on the sale. But the need to incur those marketing expenses in the future, or to pay that income tax in the future, is not something which would be taken into account in assessing the value of Mr Lake's one-third interest in the real estate. When the Marayong unit is held by a single-purpose corporate vehicle, and there is no proved intention to realise the investment in the foreseeable future, I likewise do not see any need to take into account the prospect that marketing expenses and income tax might be payable on any future sale. I therefore decline to make any adjustment to the value of the Painten assets, for the purpose of valuing the Lopmand Painten Share, to take account of that possibility.
61 The practical effect of this way of valuing the Lopmand Painten Share is that it has a higher value, for the purpose of a compulsory buy-out order under section 233, than the amount which Lopmand would have received if I had decided that the appropriate remedy to grant under section 233 was to wind up Painten. There is no oddity in this conclusion, however. It frequently happens that the value of a share in an enterprise which is a going concern, is higher than the value which that same share would have if the enterprise were in the course of liquidation, or about to be liquidated.
Management Fees
62 The company profit and loss accounts show management fees being charged, over the period in question, as follows:
Year Amount
1997/1998 $16,995.00
1998/1999 $38,797.00
1999/2000 $91,823.00
2000/2001 $73,821.00
2001/2002 $73,210.00
2002/2003 $54,908.00
$349,554.00