Application Notes:
Steven Joseph Anthony Doggett & Kevin Sullivan
CPL Application $300,000.00
Purpose - Purchase Unit 17/24 Trickett Street "Trickett Gardens"
Surfers Paradise P.P $290,000 and associated costs.
Please refer to the attached CPL application submitted on behalf of the clients. As per recently approved CPL application dated 07/05/2008 for the purchase of Unit 24.
The clients have been able to procure another unit within the Trickett Gardens complex which is situated 2 blocks south of Cavill Avenue in Surfers Paradise, and between the Esplanade and Gold Coast Highway.
The complex comprises a mix of residents and holiday tenancies and the client's [sic] are also presently in negotiations to purchase the management rights for the Trickett Gardens apartments for which they will be seeking financial assistance via the CBA.
The client's [sic] have another unit on the Gold Coast in the "View Pacific" apartments which they intend to place on the market. The indicative sale price for this unit is in the vicinity of $600k having paid $325k for it two years ago. The property is mortgaged to the Bank of Qld and the client's intention is to retire the debt on the unit (approx $260k) and retain the balance of proceeds for any future capital expenditure requirements for the maintenance and up-keep of their remaining properties. The sale of this unit is to take place next financial year for Capital Gains Tax purposes.
We have completed servicing exercises based on the following:
(A) The current exposure including the proposed rental income from the 2 units being acquired in Trickett Gardens (10% gross of purchase price as per previously approved application). Combined purchase prices being $540,000 x 10% =$54,000 split 50% to each individual = $27,000 gross rental per applicant. These [sic] results in a net monthly surplus of $304 after allowance for living expenses and 10% buffer deducted.
(B) Based on proposed sale of the View Pacific apartment and repayment of $260k debt to Bank of Qld. Rental income has been reduced down by the amount of rental derived from the Pacific View apartment as per the 2007 tax returns and results in a monthly surplus of $1,387 after repayment of the Bank of Qld debt.
Should the clients achieve the sale price for the Pacific View apartment, this will leave them with approx $240k surplus funds after repayment of Bank of Qld debt, agents (say 5%) and CGT of approx $66k calculated on basic gain of $275k over the past 2 years.
Servicing is considered demonstrated on the initial scenario with all exposures included.
It is not intended to make the sale of the Pacific View apartment a condition of this additional finance given that the CBA does not have control of the title and disbursement of funds. However, the clients are realistic in their approach and see the sale of the unit as being in their longer term interests in regards to overall cash-flow and capital expenditure requirements.
The client's [sic] have a good equity position in regards to their property portfolio, with properties worth in the vicinity of $4.1m and exposure of $2.47m. (Gearing of 60%), the clients also have the ability to sell any one of their existing non-brand sensitive properties to reduce exposure/commitments should their circumstances alter.
Included within this request is consideration for temporary assistance in the form of a T/E on account number 3608 1025 3383 for an additional sum of $29,000 to assist with the payment of the deposit on the purchase. Clearance to be achieved from the implementation of the formal loan facility within 30 days - settlement term 30 days from signing of contract. In the event that the purchase does not proceed, deposit funds are refunded to client.
Approval as outlined is recommended.
[Signed]
Commonwealth Bank
Andrew Duncan[3]