The significant difference between these calculations is obviously the discrepancy between $17,801,031.45 and $19,907,854.69. The former figure is that set forth by Ms Stevis and reflects the three payments for "CH2 Sales to Ramsay Hospitals" for 2011 to 2013. Mr Fitzmaurice, upon his review of "Ramsay's books and records", calculates the higher sum.
57 The calculation by Ms Stevis is carried forward in the schedule prepared by Mr Fitzmaurice (at Line Item 5). The explanation provided by Mr Fitzmaurice in both his affidavit and in his Schedule includes (inter alia) the simple assertion that Ramsay's records show that Ms Stevis' numbers are incorrect. If any question as to the manner in which Ms Stevis has taken into account "CH2 Sales" is presently left to one side, without the Court either itself reviewing the financial records or further evidence from Ms Stevis or her attendance in Court to give evidence and to be questioned in respect to her calculations, it is difficult to accept her calculations without some considerable reservation. Left at that point, the evidence would simply have exposed disagreement as to the facts, but Mr Fitzmaurice did attend and was available for cross-examination had Mr Compton participated in the hearing. There is every reason to accept the evidence he gives.
58 Second, if reference is made to the further exposition as to the calculation of $43,811,169.53 (being the amount claimed by Ms Stevis to have been "paid by MC"), Mr Fitzmaurice maintains that this sum is overstated by $2,976,267.52. A series of calculations have been undertaken by Mr Fitzmaurice, but principal among those calculations include:
a claim that the amount of $1,015,719.30 for "CH2 Debtors", being a debt for which Mr Fitzmaurice claims Ramsay Health Care assumes no liability under the terms of the Agreement; and
a claim of "Ramsay Debtors" in the sum of $1,526,322.65, being a sum which is disputed, with Mr Fitzmaurice maintaining that this amount is "overstated by $514,114.76".
Although there is a process of adjustment set forth by Mr Fitzmaurice, he asserts that invoices annexed to the affidavit of Ms Stevis totalling $536,821.98 include invoices which "have never been received by Ramsay and any liability to pay them is disputed by Ramsay". Other than the claim made for these monies, there is no evidence that MediChoice ever sent these invoices to Ramsay Health Care. Again, indeed, there is every reason to accept the evidence of Mr Fitzmaurice that the invoices were not sent.
59 Ms Stevis in her affidavit seeks to verify the amount of $1,015,719.30 by reference to internal accounting records which she annexes. Mr Fitzmaurice refers to this amount in Line Item 19 of his Schedule. It has been assumed that these records total the amount claimed. But left unexplained by Ms Stevis was the entitlement of MediChoice to be paid the amounts claimed. The reference to "CH2" is a reference to Clifford Hallam Healthcare Pty Ltd, a preferred logistics supplier separate and distinct from Ramsay Health Care. Whatever may be the liability as between MediChoice and the arrangements it entered into with CH2, on Mr Fitzmaurice's account any liability as between MediChoice and CH2 is a matter between them and stands separate and apart from any liability assumed by Ramsay Health Care. The claims of Mr Fitzmaurice seem to be independently supported by a Report to Creditors of Compton Fellers Pty Limited pursuant to s 439A of the Corporations Act 2001 (Cth). That Report, dated 5 August 2014, states in part as follows:
60 Third, the first of Ms Stevis' Schedules incorporates a sum of $2,049,184.75 in respect to "Rebates" being an "Amount Due to MC from Ramsay used as rebate repayment offset". The annotations states that this is "Not recognised by Ramsay Refer Offset spreadsheet". That sum, in turn, is further addressed in Annexure D to Ms Stevis' affidavit where her calculation proceeds from the statement that the sum for "Total Hospital Rebate Repayment Due" is $6,444,934.77. Annexure D provided as follows:
Summary of All terms Relating to the Finalisation of the MediChoice Supply Agreement
PART B - Hospital Rebate: To be confirmed by COB 6th February 2014
MediChoice Position Ramsay Position Variance MediChoice Comments
INC GST INC GST INC GST
Hospital Rebate Repayment (Inc GST)
FY11 Rebate Payable 271,683.85 378,007.96 (106,324.11) Refer Ramsay Price Rebate July 2010 to June 2011 Worksheet
FY12 Rebate Payable 1,738,232.26 1,749,546.40 (11,314.14) Refer Ramsay Price Rebate July 2011 to June 2012 Worksheet
FY13 Rebate Payable 3,774.100.97 3,935.993.81 (161,892,84) Refer Ramsay Price Rebate July 2012 to June 2013 Worksheet
Hospital rebate repayment due 12/06/2013 5,784.017.08 6,063,548.17 (279,531.09)
13 June 2013-30June 2013 rebate on split stock 657,188.88 825,527.80 (168,338.92) Refer Ramsay Price Rebate Stock Split 12 June 2013-30th June 2013 worksheet
Rebated on 2% Shortfall under 1.125% arrangement 52,191.63 (52,191.63)
Rebate Due on Hartmans Sales 225,761.60 (225,761.60)
Rebate Due on Direct Sales 3,728.81 11,000.00 (7,271.19) Refer Ramsay Price Rebate Direct Sales Worksheet
Total Hospital Rebate Repayment Due 6,444,934.77 7,178.029.20 (733,094.43)