Valuation Evidence
22Mr Hyam and Mr Glitsos, valuers agreed that the two-step procedure detailed in para 9 above is the correct procedure for the valuation of this property.
23However, Mr Hyam adopted Acting Commissioner Miller's assessment of the properties development potential (made without the benefit of town planning evidence), disregarding the evidence of both development experts.
Findings
24As detailed in par 20 above, I agreed with the evidence of Mr Juradowich that the optimum development potential of the property is 160 s qm retail, four (4) studio units, three (3) x one-bedroom units and three (3) small twobedroom units.
25Mr Glitsos also adopted this development potential.
26During the view I was shown the subject property and four sales of nearby properties. Both valuers agreed that due to three of the sales being very narrow sites, it is extremely difficult to accurately compare the narrow sites with the subject site. Both valuers concentrated on the sale of the adjoining property, 508 Bunnerong Road Matraville. I propose to only consider the sale of this adjoining property, as this approach is supported by the High Court's decision in Maurici v Chief Commissioner of State Revenue [2003] HCA 8; 212 CLR111;195 ALR 236; 77 ALJR 727, which concluded that the most desirable method to use for valuation appeals of this type is the comparative sales process and that a sufficient sale would be a single sale, provided it was appropriate and relevant to the site. The High Court also indicated that it was appropriate to use vacant land sales if they were available for that purpose, a position that does not apply here. The High Court however also observed that if the only sales that might be relevantly comparable, were ones that could be, in effect, disaggregated so that they reflected vacant land, it was appropriate to do so.
27The valuers provided relatively close assessments of the analysed rates per unit site.
28The differences arose from Mr Hyam allowing 20% variation for a development approval and Mr Glitsos allowing 15%. Mr Glitsos in his oral evidence adopted a nil allowance for the development approval. His calculation to support this varied conclusion largely relied on statistics of capital growth in median unit prices in Matraville. This rationale is flawed for this calculation, as he is comparing existing units with vacant land suitable for unit construction, which is a different class of real estate and is subject to different market dynamics.
29I have adopted Mr Glitsos's original allowance of 15% for the development approval for 2 reasons;
(1)It may take considerable time to obtain a development approval and,
(2)As the proposed development provides slightly less parking than required by the Code and as the two-bedroom units are very small there is a slight risk that the approval may not be forthcoming from Council.
30Consequently the development consent for the adjoining sale property has a value representing the reduction in potential time delays and risk.
31I note that Senior Commissioner Moore in his decision also adopted an allowance for the development approval of 15%.
32With regard to the allowance for the timing of the sale, relative to the Base Date, I adopt Mr Glitsos' assessment of 8% pa over Mr Hyam's assessment of 0%, as there were errors of fact in Mr Hyam's evidence.
33Following the above, I have accepted Mr Glitsos' originally assessed rates for the different units being retail $110,000, studio $60,000, one-bedroom $70,000 and two-bedroom $85,000.
34It is now necessary to consider whether any adjustments have to be made to allow for the narrow width 10.68 m of the subject property, compared to the sale property with a width of 15.29 m.
35Mr Hyam has made zero adjustment whilst Mr Glitsos has allowed 9% of the sale price, which equated to $83,250 for the subject property.
36The development experts advised the following abnormal costs for the subject property;
(a)$180,000 for the required podium. This cost is not allowed as it is a Development Approval requirement and applied to the principal sale of the adjoining property.
(b)$150,000 for the installation of a car lift. Mr Glitsos gave evidence that this cost may be $143,000. I propose to rely on Mr Bakers evidence and allow $150,000.
(c)Assorted building work (to accommodate the car lift) $80,000.Tthis additional cost is allowed.
(d)Inefficient parking layout factor (due to excessive circulation spaces) $60,000. As Mr Glitsos gave evidence that increased circulation space and larger than average sized car spaces can be a positive selling factor, I will allow $30,000.
37The allowance for the narrow site is assessed as the sum of the above allowances, $260,000 less Mr Glitsos' original allowance of $83,250. Therefore an allowance $176,750 is appropriate.
Summary - valuation calculation
Retail Studio 1 Bed 2 Bed
Development potential 2 4 3 3
Unit Rate 110,000 60,000 70,000 85,000
Component value 220,000 240,000 210,000 255,000
Total before adjustments 925,000
Less adjustment for narrow site 176,750
Valuation 748,250