Annual net return
26 The last integer is the annual net return. In a straightforward acquisition of a business with a trading history, ascertaining the annual net return is usually a mechanical accounting exercise in identifying the trading results and calculating the annual net return. The two valuers and the judge adopted different approaches.
27 Mr Drewitt Smith had the actual trading figures for the years ended 30 June 2002 and 30 June 2003. He was not provided with, and therefore did not rely upon, the actual trading figures for the period from 1 July 2004 until completion. His approach was to reconstruct the trading figures for the period from 1 July 2004 until completion by taking the actual trading figures for the years ended 30 June 2002 and 30 June 2003 and adjusting those results upwards by 8.5%. He arrived at an estimated annual net profit before tax of $261,841: see Hermitage Motel Pty Ltd v P.E. Kafka Pty Ltd [2008] FCA 442 at [9]. Mr Drewitt Smith sought to justify his approach on the basis that a fire had occurred in the restaurant of the Inn on 26 May 2003. As a result of the fire, Mr Drewitt Smith assumed, the restaurant had been closed until 28 October 2003 which had seriously affected patronage and revenue.
28 On the other hand, to calculate the net annual return, Mr Roberts selected the 50 week period from November 2003 to October 2004 for which the primary records maintained by the vendors were available. That 50 week period included summer and winter seasons and holiday periods. Mr Roberts arrived at an annual net return of $159,023.
29 Unsurprisingly, the trial judge rejected both approaches. His Honour took the actual results for the period from 1 July 2003 to May 2005 as reflecting the actual and sustainable results. As the chart at [3] above records, the net profit since 2003 had declined. His Honour determined that "speculation" about whether there was some credible explanation for the decline from earlier periods did not permit the actual profit figures to be adjusted. Rather, his Honour concluded, that was an issue to be assessed in the selection of the appropriate capitalisation rate: see [24] above. His Honour's calculation of the annual net return involved taking the actual net profit figure for the 2004/2005 financial year ($196,088) as the maintainable annual profit and rounding it up to $200,000. The resulting value of the Inn was $1,600,000.
30 The appellants criticised the approach of the trial judge. They contended that the trial judge should have adopted as preferable the method of valuation used by Mr Drewitt Smith. The appellants contended that it was not open to the trial judge to accept Mr Roberts' approach as it was contrary to "Professional Practice" as recorded in International Valuation Guidance Notes published by the Australian Property Institute and the Property Institute of New Zealand. We reject the appellants' contentions.
31 As noted earlier, the question on appeal is whether the trial judge erred in arriving at an annual net return of $200,000. For the appellants to succeed, they had to demonstrate that the trial judge had erred in selecting an annual net return of $200,000 and, in fact, should have selected a higher annual net return. There was no basis for selecting a higher annual net return.
32 The actual net profit figures for the 2002 ($268,683), 2003 ($267,736) and 2004 ($172,927) financial years showed a decline in annual net profit. His Honour's approach in selecting $200,000 as the annual net return at the time of purchase by the purchaser was both reasonable and, in our view, appropriate. It was a figure consistent with the evidence of the value of the Inn at the time of sale.
33 The actual net profit figures for the 2005 and 2006 financial years were $196,088 and $196,357 respectively. As those figures indicate, there was some improvement in net profit for the period after the sale but those figures reflect the intervening actions of the new management (see the principles outlined at [14] to [17] above) and, in any event, were not greater than $200,000. The conclusions explained at [21] to [33] above demonstrate that grounds of appeal two to four must fail.