Annual net return
8 The first applicant's valuer, Mr Ron Roberts, took the 50-week period from November 2003 to October 2004 to assess the annual net return. That was the period for which the primary records maintained by the vendors were available and it incorporated summer and winter seasons and holiday periods. The primary documents were analysed by accountants retained by the first applicant. With some adjustments to that analysis, Roberts deduced a net weekly income of $3,058 with the net annual return being $159,023.
9 The respondents' valuer, Mr John Drewitt Smith, took a very different approach. He constructed a Trading and Profit and Loss Statement by reference to three years' trading, and, ignoring the actual trading results between 1 July 2003 and completion, arrived at an annual net profit before tax of $261,841. In essence, he took the results for the years ended 30 June 2002 and 30 June 2003, and adjusted them upwards by 8.5%.
10 The primary justification for that rather extraordinary approach was a fire that had occurred in the motel restaurant on 26 May 2003. He assumed that the restaurant was closed until 28 October 2003 and that that had seriously affected patronage and revenue. That assumption is contrary to the facts. I accept the following summary of the facts by counsel for the applicants:
(a) That restaurant was only closed for a couple of days, and then traded as normal;
(b) The kitchen suffered no damage whatsoever;
(c) The chef, (Janine Pascoe) kept working throughout the period;
(d) The bar was not closed at all as a result of the fire.
(e) There was not substantial damage to the restaurant; the damage was in the ceiling.
(f) Although about 25% of the floor space of the restaurant was "sectioned off" using planter boxes and lattice screens, the motel restaurant traded normally during that time.
(g) In any event the restaurant was always closed on Friday, Saturday and Sundays and only traded from Monday to Thursday.
11 Drewitt Smith agreed that, if they were the circumstances, he would not have concluded that the figures to 30 June 2004 could not be relied upon. Furthermore, he had not been given, and so did not consider, the actual results for the period commencing 1 July 2004 up until settlement. When those results were put to him, he agreed that they were consistent with the actual results for the year ended 30 June 2004. Thus, what he regarded as an aberration reflected the results for two years before the settlement.
12 In my opinion, a hypothetical purchaser at the time of settlement, with knowledge of all the actual results going back to 1 July 2001, would have taken the results for the period from 1 July 2003 to May 2005 as reflecting the actual and sustainable results of the business in the absence of some credible explanation for the decline from the earlier period that could be immediately turned around. To the extent that bad management might have been a possible explanation, the hypothetical purchaser would take that factor into account in considering the appropriate capitalisation rate. Such speculation would not provide any criterion to enable profit figures to be adjusted.
13 It is to be noted that Drewitt Smith relied upon the sale in question as an open market transaction regardless of the misrepresentations that were known by the time of his valuation. That casts doubt upon his opinion. The same thing can be said of his arriving at the same valuation as the purchase price, notwithstanding the significant misrepresentation as to results and of his failure to take account of the actual trading results up to settlement.
14 I accept the substance of the evidence of Roberts as to assessment of the sustainable annual net profit. Counsel for the respondents made some progress in cross-examination of Roberts, particularly as to some items of expense. However, there was little ultimate difference between the experts as to total expenses per annum as at the date of settlement. Roberts' approach to the assessment of income is more acceptable than that of Drewitt Smith. However, the actual results for 2004-2005 were better than those for 2003-2004, and those for the period taken by Roberts. I would, therefore, take the later higher figure, rounded up to $200,000, as the maintainable annual profit. I am confirmed in this by noting that in the following year the net profit was comparable, with revenue rising. In my opinion, the trading results more than 12 months after purchase have little relevance as to the value of the motel at the time of purchase. To give any significant weight to them would go beyond use envisaged in HTW Valuers 217 CLR 640. The later results received some attention because of the way in which the respondents put their case. That attention was sufficient to illustrate the difficulty in determining why the results improved in later years - capital expenditure by the purchasers, better management by the purchasers, improvement in the Australian economy and improvement in the local economy, due particularly to increased coal mining, all played a part. Furthermore, there is no way of telling how an alternative investment of the purchase price may have fared over the period to trial.