PART 4: Amount to be notionally accounted for by KST
Notionally, the total value of the Net Proceeds Trust and the Profits Trust, is $5,253,712 + $2,692,891 = $7,946,603
Monies available to the Partnership as at 30 March 2022 = $2,059,462
The amount to be notionally accounted for by KST in accordance with RJ 13 at [10] - [11] is therefore: $7,946,603 - $2,059,462 = $5,887,141
Part 5 - THE FLOW OF DISTRIBUTIONS TO BE PAID OUT OF SUCH FUNDS AS ARE AVAILABLE AS AT 30 MARCH 2022
There are insufficient funds available to pay each Partner an amount equivalent to the notional distribution they would have received if the whole of the funds the subject of the notional Profits Trust and Net Proceeds Trust were available. Accordingly, such funds as are available are to be distributed in the following order up until the point that the available funds are exhausted.
5.1 Order of payments out (if available) from the Net Proceeds Trust (comprising 66.1% of funds available for distribution)
The first available $1,284,084 out of the fund is to be distributed as to 1/3rd each to Geoff Lowe, Mary Lowe and Janet McNamara to equalise with FC Chow estate who has received 81.5% of her entitlement.
If any funds are available thereafter, those funds, up to an amount of $584,059, is to be distributed as to 1/6th Janet McNamara, Mary Lowe and Geoff Lowe, and ½ to FC Chow estate.
If there are any funds remaining, the residual is to be retained by KST Estate.
5.2 Order of payments out (if available) from the Profits Trust (comprising 33.9% of funds available for distribution)
The first available $80,000 out of the fund is to be distributed to Geoff Lowe, to equalise with Mary Lowe and Janet McNamara.
If any funds are available thereafter, those funds, up to an amount of $404,611, is to be distributed as to 1/3rd each to Geoff Lowe, Mary Lowe and Janet McNamara. At that point the % return to all claiming partners would equal 79.8%.
If any funds are available thereafter, those funds, up to an amount of $326,513, is to be distributed as to 1/6th to Janet McNamara, Mary Lowe and Geoff Lowe, and 1/2 to FC Chow Estate.
If there are any funds remaining, the residual is to be retained by KST Estate.