AASB 133 - Earnings per Share - August 2015
71Examples of transactions in paragraph 70(d) include:
Start here
Get a plain-English read of 71
Turn the raw legal text into a practical explanation grounded in AASB 133 - Earnings per Share - August 2015.
71 Examples of transactions in paragraph 70(d) include:
(a) an issue of shares for cash;
(b) an issue of shares when the proceeds are used to repay debt or preference shares outstanding at the end of the reporting period;
(c) the redemption of ordinary shares outstanding;
(d) the conversion or exercise of potential ordinary shares outstanding at the end of the reporting period into ordinary shares;
(e) an issue of options, warrants, or convertible instruments; and
(f) the achievement of conditions that would result in the issue of contingently issuable shares.
Earnings per share amounts are not adjusted for such transactions occurring after the reporting period because such transactions do not affect the amount of capital used to produce profit or loss for the period.
72 Financial instruments and other contracts generating potential ordinary shares may incorporate terms and conditions that affect the measurement of basic and diluted earnings per share. These terms and conditions may determine whether any potential ordinary shares are dilutive and, if so, the effect on the weighted average number of shares outstanding and any consequent adjustments to profit or loss attributable to ordinary equity holders. The disclosure of the terms and conditions of such financial instruments and other contracts is encouraged, if not otherwise required (see AASB 7 Financial Instruments: Disclosures).
73 If an entity discloses, in addition to basic and diluted earnings per share, amounts per share using a reported component of the statement of comprehensive income other than one required by this Standard, such amounts shall be calculated using the weighted average number of ordinary shares determined in accordance with this Standard. Basic and diluted amounts per share relating to such a component shall be disclosed with equal prominence and presented in the notes. An entity shall indicate the basis on which the numerator(s) is (are) determined, including whether amounts per share are before tax or after tax. If a component of the statement of comprehensive income is used that is not reported as a line item in the statement of comprehensive income, a reconciliation shall be provided between the component used and a line item that is reported in the statement of comprehensive income.
73A Paragraph 73 applies also to an entity that discloses, in addition to basic and diluted earnings per share, amounts per share using a reported item of profit or loss, other than one required by this Standard.
Effective date
74 An entity shall apply this Standard for annual periods beginning on or after 1 January 2018. Earlier application is encouraged for periods beginning after 24 July 2014 but before 1 January 2018. If an entity applies the Standard for a period beginning before 1 January 2018, it shall disclose that fact.
74A–
74D \[Deleted by the AASB\]
74E AASB 2014-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2014), issued in December 2014, amended paragraph 34 in the previous version of this Standard. An entity shall apply that amendment when it applies AASB 9.
<table cellspacing="0" cellpadding="0" style="width:469.7pt; border-collapse:collapse"><tbody><tr><td colspan="2" style="width:362.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="font-size:13pt"><span>Contents</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span style="font-weight:normal"></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 1</span><span> </span><span>Increasing rate preference shares</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 2</span><span> </span><span>Weighted average number of ordinary shares</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 3</span><span> </span><span>Bonus issue</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 4</span><span> </span><span>Rights issue</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 5</span><span> </span><span>Effects of share options on diluted earnings per share</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 5A</span><span> </span><span>Determining the exercise price of employee share options</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 6</span><span> </span><span>Convertible bonds</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 7</span><span> </span><span>Contingently issuable shares</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 8</span><span> </span><span>Convertible bonds settled in shares or cash at the issuer's option</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="margin-left:53.85pt; text-indent:-53.85pt"><span>Example 9</span><span> </span><span>Calculation of weighted average number of shares: determining the order in which to include dilutive instruments</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="margin-left:59.55pt; text-indent:-59.55pt"><span>Example 10</span><span> </span><span>Instruments of a subsidiary: calculation of basic and diluted earnings per share</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span>Example 11</span><span> </span><span>Participating equity instruments and two-class ordinary shares</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td><td style="width:350.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="margin-left:59.55pt; text-indent:-59.55pt"><span>Example 12</span><span> </span><span>Calculation and presentation of basic and diluted earnings per share (comprehensive example)</span></p></td><td style="width:74.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial" style="text-align:right"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableBoldArial"><span></span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span style="font-weight:bold">Year</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Carrying amount of class A preference shares 1 January</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Imputed</span><span style="font-size:6pt; font-weight:bold; font-style:italic; vertical-align:super">(a)</span><span style="font-weight:bold; font-style:italic"> dividend</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Carrying</span><span style="font-size:6pt; font-weight:bold; font-style:italic; vertical-align:super">(b)</span><span style="font-weight:bold; font-style:italic"> amount of class A preference shares 31 December</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Dividend paid</span></p></td></tr><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold">CU</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold">CU</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold">CU</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold">CU</span></p></td></tr></thead><tbody><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>20X1</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>81.63</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>5.71</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>87.34</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td></tr><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>20X2</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>87.34</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>6.12</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>93.46</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td></tr><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>20X3</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>93.46</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>6.54</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100.00</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td></tr><tr><td style="width:149.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Thereafter:</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100.00</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>7.00</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>107.00</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(7.00)</span></p></td></tr><tr><td colspan="5" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR"><span>(</span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">a)</span><span style="width:26.62pt; display:inline-block"> </span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">at 7%</span><br><span>(</span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">b)</span><span style="width:26.17pt; display:inline-block"> </span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">This is before dividend payment.</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td style="width:108.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span></span></p></td><td style="width:102.95pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span></span></p></td><td style="width:34.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Shares issued</span></p></td><td colspan="2" style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Treasury</span><span style="font-size:6pt; font-weight:bold; font-style:italic; vertical-align:super">(a)</span><span style="font-weight:bold; font-style:italic"> shares</span></p></td><td style="width:7.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Shares outstanding</span></p></td></tr></thead><tbody><tr><td style="width:108.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>1 January 20X1</span></p></td><td style="width:102.95pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Balance at beginning of year</span></p></td><td style="width:34.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,000</span></p></td><td style="width:25.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:34.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>300</span></p></td><td style="width:7.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,700</span></p></td></tr><tr><td style="width:108.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>31 May 20X1</span></p></td><td style="width:102.95pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Issue of new shares for cash</span></p></td><td style="width:34.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>800</span></p></td><td style="width:25.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:34.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td><td style="width:7.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,500</span></p></td></tr><tr><td style="width:108.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>1 December 20X1</span></p></td><td style="width:102.95pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Purchase of treasury shares for cash</span></p></td><td style="width:34.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>–</span></p></td><td style="width:25.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:34.7pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>250</span></p></td><td style="width:7.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,250</span></p></td></tr><tr><td style="width:108.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>31 December 20X1</span></p></td><td style="width:102.95pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Balance at year-end</span></p></td><td style="width:34.7pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,800</span></p></td><td style="width:25.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:34.7pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>550</span></p></td><td style="width:7.4pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,250</span></p></td></tr><tr><td colspan="6" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="7" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Calculation of weighted average:</span></p></td></tr><tr><td colspan="7" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>(1,700 × </span><span style="font-size:6pt; vertical-align:super">5</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) + (2,500 × </span><span style="font-size:6pt; vertical-align:super">6</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) + (2,250 × </span><span style="font-size:6pt; vertical-align:super">1</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) = 2,146 shares </span><span style="font-style:italic">or</span></p></td></tr><tr><td colspan="7" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>(1,700 × </span><span style="font-size:6pt; vertical-align:super">12</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) + (800 × </span><span style="font-size:6pt; vertical-align:super">7</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) – (250 × </span><span style="font-size:6pt; vertical-align:super">1</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) = 2,146 shares</span></p></td></tr><tr><td colspan="7" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(a)</span><span style="width:27.12pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">Treasury shares are equity instruments reacquired and held by the issuing entity itself or by its subsidiaries.</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td colspan="3" style="width:381.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity 20X0</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU180</span></p></td></tr><tr><td colspan="3" style="width:381.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity 20X1</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU600</span></p></td></tr><tr><td colspan="3" style="width:381.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Ordinary shares outstanding until 30 September 20X1</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200</span></p></td></tr><tr><td style="width:299.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Bonus issue 1 October 20X1</span></p></td><td colspan="3" style="width:139.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2 ordinary shares for each ordinary share outstanding at 30 September 20X1</span></p></td></tr><tr><td style="width:299.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td colspan="3" style="width:139.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>200 × 2 = 400</span></p></td></tr><tr><td rowspan="2" style="width:299.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span>Basic earnings per share 20X1</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU600</span></p></td><td colspan="2" rowspan="2" style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial" style="text-align:right"><span>= CU1.00</span></p></td></tr><tr><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>(200 + 400)</span></p></td></tr><tr><td rowspan="2" style="width:299.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span>Basic earnings per share 20X0</span></p></td><td style="width:57.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU180</span></p></td><td colspan="2" rowspan="2" style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial" style="text-align:right"><span>= CU0.30</span></p></td></tr><tr><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span>(200 + 400)</span></p></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableTNR"><span>Because the bonus issue was without consideration, it is treated as if it had occurred before the beginning of 20X0, the earliest period presented.</span></p></td></tr><tr style="height:0pt"><td style="width:310.25pt"></td><td style="width:68.25pt"></td><td style="width:13.65pt"></td><td style="width:68.25pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:463.4pt; border-collapse:collapse"><tbody><tr><td colspan="4" style="width:268.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:43.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X0</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X1</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X2</span></p></td></tr><tr><td colspan="4" style="width:268.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,100</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,500</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,800</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Shares outstanding before rights issue</span></p></td><td colspan="2" style="width:131.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>500 shares</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Rights issue</span></p></td><td colspan="9" style="width:315.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>One new share for each five outstanding shares</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td colspan="9" style="width:315.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>(100 new shares total)</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td colspan="9" style="width:315.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Exercise price: CU5.00</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td colspan="9" style="width:315.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Date of rights issue: 1 January 20X1</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td colspan="9" style="width:315.25pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Last date to exercise rights: 1 March 20X1</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Market price of one ordinary share immediately before exercise on 1 March 20X1:</span></p></td><td colspan="5" style="width:250.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>CU11.00</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Reporting date</span></p></td><td colspan="5" style="width:250.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>31 December</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="7" style="width:387.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="11" style="width:452.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Calculation of theoretical ex-rights value per share</span></p></td></tr><tr><td style="vertical-align:top"></td><td colspan="9" style="width:393.15pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="margin-bottom:6pt; text-align:center; font-size:8pt"><span>Fair value of all outstanding shares before the exercise of rights + total amount received from exercise of rights</span></p></td><td style="vertical-align:top"></td></tr><tr><td style="vertical-align:top"></td><td colspan="9" style="width:393.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center; font-size:8pt"><span>Number of shares outstanding before exercise + number of shares issued in the exercise</span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="11" style="width:452.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="5" style="width:250.55pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>(CU11.00 × 500 shares) + (CU5.00 × 100 shares)</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="5" style="width:250.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>500 shares + 100 shares</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="11" style="width:452.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="11" style="width:452.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Theoretical ex-rights value per share = CU10.00</span></p></td></tr><tr><td colspan="7" style="width:387.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="7" style="width:387.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Calculation of adjustment factor</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="4" style="width:268.6pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>Fair value per share before exercise of rights</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="2" style="width:51.85pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial" style="text-align:center"><span>CU11.00</span></p></td><td colspan="3" rowspan="2" style="width:44.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial" style="text-align:right"><span>= 1.10</span></p></td></tr><tr><td colspan="4" style="width:268.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span>Theoretical ex-rights value per share</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="2" style="width:51.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span>CU10.00</span></p></td></tr><tr><td colspan="7" style="width:387.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="7" style="width:387.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Calculation of basic earnings per share</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="4" style="width:268.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:43.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X0</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X1</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td colspan="2" style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20X2</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>20X0 basic EPS as originally reported:</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:119.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>CU1,100 ÷ 500 shares</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2.20</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" rowspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>20X0 basic EPS restated for rights issue:</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td style="width:119.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU1,100</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td style="width:119.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>(500 shares × 1.1)</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2.00</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" rowspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>20X1 basic EPS including effects of rights issue:</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="2" style="width:174.05pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU1,500</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span></span></p></td><td colspan="2" style="width:174.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>(500 × 1.1 × </span><span style="font-size:6pt; vertical-align:super">2</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>) + (600 × </span><span style="font-size:6pt; vertical-align:super">10</span><span>/</span><span style="font-size:6pt; vertical-align:sub">12</span><span>)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2.54</span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td colspan="2" style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>20X2 basic EPS:</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:119.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>CU1,800 ÷ 600 shares</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU3.00</span></p></td></tr><tr><td colspan="2" style="width:126.55pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:119.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td colspan="2" style="width:42.1pt; border-top:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr style="height:0pt"><td style="width:26.7pt"></td><td style="width:110.65pt"></td><td style="width:11.8pt"></td><td style="width:130.25pt"></td><td style="width:54.6pt"></td><td style="width:11.8pt"></td><td style="width:52.9pt"></td><td style="width:9.75pt"></td><td style="width:2.05pt"></td><td style="width:20.15pt"></td><td style="width:32.75pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity for year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,200,000</span></p></td><td colspan="2" style="width:153pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average number of ordinary shares outstanding during year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>500,000 shares</span></p></td><td colspan="2" style="width:153pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Average market price of one ordinary share during year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU20.00</span></p></td><td colspan="2" style="width:153pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average number of shares under option during year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100,000 shares</span></p></td><td colspan="2" style="width:153pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Exercise price for shares under option during year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU15.00</span></p></td><td colspan="2" style="width:153pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="margin-top:18pt"><span style="font-weight:bold">Calculation of earnings per share</span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-style:italic">Earnings</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-style:italic">Shares</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-style:italic">Per share</span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity for year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,200,000</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average shares outstanding during year 20X1</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>500,000</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Basic earnings per share</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2.40</span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average number of shares under option</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100,000</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average number of shares that would have been issued at average market price: (100,000 × CU15.00) ÷ CU20.00</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-size:6pt; vertical-align:super">(a)</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>(75,000)</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:185.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Diluted earnings per share</span></p></td><td style="width:89.3pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,200,000</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>525,000</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2.29</span></p></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="margin-left:28.35pt; text-indent:-28.35pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(a)</span><span style="width:19.47pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">Earnings have not increased because the total number of shares has increased only by the number of shares (25,000) deemed to have been issued for no consideration (see paragraph 46(b) of the Standard).</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average number of unvested share options per employee</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Weighted average amount per employee to be recognised over the remainder of the vesting period for employee services to be rendered as consideration for the share options, determined in accordance with</span><span> AASB</span><span> </span><span>2</span><span> </span><span style="font-style:italic">Share-based Payment</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,200</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Cash exercise price of unvested share options</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU15</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="2" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-weight:bold">Calculation of adjusted exercise price</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Fair value of services yet to be rendered per employee:</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,200</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Fair value of services yet to be rendered per option: (CU1,200 ÷ 1,000)</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1.20</span></p></td></tr><tr><td style="width:358.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Total exercise price of share options: (CU15.00 + CU1.20)</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU16.20</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,004</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Ordinary shares outstanding</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Basic earnings per share</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1.00</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Convertible bonds</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Each block of 10 bonds is convertible into three ordinary shares</span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Interest expense for the current year relating to the liability component of the convertible bonds</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU10</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Current and deferred tax relating to that interest expense</span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU4</span></p></td></tr><tr><td colspan="3" style="width:367.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="vertical-align:top"></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span style="font-style:italic">Note: the interest expense includes amortisation of the discount arising on initial recognition of the liability component (see</span><span> AASB</span><span> </span><span>132</span><span> Financial Instruments: Presentation</span><span style="font-style:italic">).</span></p></td></tr><tr><td colspan="4" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td rowspan="2" style="width:294.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Adjusted profit attributable to ordinary equity holders</span><br><span>of the parent entity</span></p></td><td colspan="3" style="width:143.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,004 + CU10 – CU4</span></p></td></tr><tr><td colspan="3" style="width:143.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>= CU1,010</span></p></td></tr><tr><td style="width:294.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Number of ordinary shares resulting from conversion of bonds</span></p></td><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>30</span></p></td></tr><tr><td style="width:294.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Number of ordinary shares used to calculate diluted earnings per share</span></p></td><td colspan="3" style="width:143.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,000 + 30 = 1,030</span></p></td></tr><tr><td rowspan="2" style="width:294.9pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Diluted earnings per share</span></p></td><td style="width:48.35pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU1,010</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td rowspan="2" style="width:71.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span>= CU0.98</span></p></td></tr><tr><td style="width:48.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="margin-top:3pt; text-align:center"><span>1,030</span></p></td><td style="width:2.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr style="height:0pt"><td style="width:305.7pt"></td><td style="width:59.15pt"></td><td style="width:13.65pt"></td><td style="width:81.9pt"></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Ordinary shares outstanding during 20X1</span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>1,000,000 (there were no options, warrants or convertible instruments outstanding during the period)</span></p></td></tr><tr><td colspan="2" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>An agreement related to a recent business combination provides for the issue of additional ordinary shares based on the following conditions:</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>5,000 additional ordinary shares for each new retail site opened during 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>1,000 additional ordinary shares for each CU1,000 of consolidated profit in excess of CU2,000,000 for the year ended 31 December 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Retail sites opened during the year:</span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>one on 1 May 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>one on 1 September 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Consolidated year-to-date profit attributable to ordinary equity holders of the parent entity:</span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>CU1,100,000 as of 31 March 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>CU2,300,000 as of 30 June 20X1</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>CU1,900,000 as of 30 September 20X1 (including a CU450,000 loss from a discontinued operation)</span></p></td></tr><tr><td style="width:222.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:216.7pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>CU2,900,000 as of 31 December 20X1</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td colspan="10" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span style="font-weight:bold">Basic earnings per share</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">First quarter</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Second quarter</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Third quarter</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Fourth quarter</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Full year</span></p></td></tr></thead><tbody><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Numerator (CU)</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,100,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,200,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>(400,000)</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>2,900,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Denominator:</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Ordinary shares outstanding</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Retail site contingency</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">3,333</span><span style="font-size:6pt; vertical-align:super">(a)</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">6,667</span><span style="font-size:6pt; vertical-align:super">(b)</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>10,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">5,000</span><span style="font-size:6pt; vertical-align:super">(c)</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-size:7.5pt">Earnings contingency</span><span style="font-size:6pt; vertical-align:super">(d)</span></p></td><td style="width:43.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Total shares</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,003,333</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,006,667</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,010,000</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,005,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="font-size:7.5pt"><span>Basic earnings per share (CU)</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1.10</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1.20</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>(0.40)</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>0.99</span></p></td><td style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>2.89</span></p></td></tr><tr><td colspan="10" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="10" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(a)</span><span style="width:27.12pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">5,000 shares × </span><span class="FootnoteReference" style="font-size:5.33pt">2</span><span class="FootnoteReference" style="vertical-align:baseline">/</span><span class="FootnoteReference" style="font-size:5.33pt; vertical-align:sub">3</span></p><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(b)</span><span style="width:26.67pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">5,000 shares + (5,000 shares × </span><span class="FootnoteReference" style="font-size:5.33pt">1</span><span class="FootnoteReference" style="vertical-align:baseline">/</span><span class="FootnoteReference" style="font-size:5.33pt; vertical-align:sub">3</span><span class="FootnoteReference" style="vertical-align:baseline">)</span></p><p class="IASBTableTNR" style="font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(c)</span><span style="width:27.12pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">(5,000 shares × </span><span class="FootnoteReference" style="font-size:5.33pt">8</span><span class="FootnoteReference" style="vertical-align:baseline">/</span><span class="FootnoteReference" style="font-size:5.33pt; vertical-align:sub">12</span><span class="FootnoteReference" style="vertical-align:baseline">) + (5,000 shares × </span><span class="FootnoteReference" style="font-size:5.33pt">4</span><span class="FootnoteReference" style="vertical-align:baseline">/</span><span class="FootnoteReference" style="font-size:5.33pt; vertical-align:sub">12</span><span class="FootnoteReference" style="vertical-align:baseline">)</span></p><p class="IASBTableTNR" style="margin-left:35.45pt; text-indent:-35.45pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(d)</span><span style="width:26.12pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">The earnings contingency has no effect on basic earnings per share because it is not certain that the condition is satisfied until the end of the contingency period. The effect is negligible for the fourth-quarter and full-year calculations because it is not certain that the condition is met until the last day of the period.</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="width:464.4pt; border-collapse:collapse"><thead><tr><td colspan="10" style="width:453.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span style="font-weight:bold">Diluted earnings per share</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">First quarter</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Second quarter</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Third quarter</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Fourth quarter</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right; line-height:115%; font-size:7.5pt"><span style="font-weight:bold; font-style:italic">Full year</span></p></td></tr></thead><tbody><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Numerator (CU)</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,100,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,200,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>(400,000)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>2,900,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Denominator:</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Ordinary shares outstanding</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Retail site contingency</span></p></td><td style="width:43.8pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>–</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>5,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>10,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>10,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>10,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Earnings contingency</span></p></td><td style="width:43.8pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">–</span><span style="font-size:6pt; vertical-align:super">(a)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">300,000</span><span style="font-size:6pt; vertical-align:super">(b)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">–</span><span style="font-size:6pt; vertical-align:super">(c)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">900,000</span><span style="font-size:6pt; vertical-align:super">(d)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">900,000</span><span style="font-size:6pt; vertical-align:super">(d)</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Total shares</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,000,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,305,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,010,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,910,000</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1,910,000</span></p></td></tr><tr><td style="width:140.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="font-size:7.5pt"><span>Diluted earnings per share (CU)</span></p></td><td style="width:43.8pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1.10</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>0.92</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span style="font-size:7.5pt">(0.40)</span><span style="font-size:6pt; vertical-align:super">(e)</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>0.52</span></p></td><td style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:42.1pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right; font-size:7.5pt"><span>1.52</span></p></td></tr><tr><td colspan="10" style="width:453.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td colspan="10" style="width:453.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="margin-left:21.3pt; text-indent:-21.3pt; font-size:8pt"><span><span>(a)</span></span><span style="font:7pt 'Times New Roman'"> </span><span class="FootnoteReference" style="vertical-align:baseline">Company A does not have year-to-date profit exceeding CU2,000,000 at 31 March 20X1. The Standard does not permit projecting future earnings levels and including the related contingent shares.</span></p><p class="IASBTableTNR" style="margin-left:21.3pt; text-indent:-21.3pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(b)</span><span style="width:11.97pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">[(CU2,300,000 – CU2,000,000) ÷ 1,000] × 1,000 shares = 300,000 shares.</span></p><p class="IASBTableTNR" style="margin-left:21.3pt; text-indent:-21.3pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(c)</span><span style="width:12.42pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">Year-to-date profit is less than CU2,000,000.</span></p><p class="IASBTableTNR" style="margin-left:21.3pt; text-indent:-21.3pt; font-size:8pt"><span>(</span><span class="FootnoteReference" style="vertical-align:baseline">d)</span><span style="width:11.97pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">[(CU2,900,000 – CU2,000,000) ÷ 1,000] × 1,000 shares = 900,000 shares.</span></p><p class="IASBTableTNR" style="margin-left:21.3pt; text-indent:-21.3pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(e)</span><span style="width:12.42pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">Because the loss during the third quarter is attributable to a loss from a discontinued operation, the antidilution rules do not apply. The control number (ie profit or loss from, continuing operations attributable to the equity holders of the parent entity) is positive. Accordingly, the effect of potential ordinary shares is included in the calculation of diluted earnings per share.</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Profit attributable to ordinary equity holders of the parent entity Year 1</span></p></td><td style="width:61.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,000,000</span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Ordinary shares outstanding</span></p></td><td style="width:61.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,200,000</span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Convertible bonds outstanding</span></p></td><td style="width:61.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,000</span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Allocation of proceeds of the bond issue:</span></p></td><td style="width:61.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Liability component</span></p></td><td style="width:61.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU1,848,122</span><span style="font-size:6pt; vertical-align:super">(a)</span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Equity component</span></p></td><td style="width:61.45pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU151,878</span></p></td></tr><tr><td style="width:377.35pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span></span></p></td><td style="width:61.45pt; border-bottom:1.5pt double #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU2,000,000</span></p></td></tr><tr><td colspan="2" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR" style="margin-left:28.35pt; text-indent:-28.35pt; font-size:8pt"><span class="FootnoteReference" style="vertical-align:baseline">(a)</span><span style="width:19.47pt; text-indent:0pt; display:inline-block"> </span><span class="FootnoteReference" style="vertical-align:baseline">This represents the present value of the principal and interest discounted at 9% – CU2,000,000 payable at the end of three years; CU120,000 payable annually in arrears for three years.</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td colspan="3" style="width:450.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR"><span style="font-weight:bold">Basic earnings per share Year 1:</span></p></td></tr><tr><td style="width:76.5pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU1,000,000</span></p></td><td rowspan="2" style="width:1pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td rowspan="2" style="width:351.5pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span>= CU0.83 per ordinary share</span></p></td></tr><tr><td style="width:76.5pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span>1,200,000</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><tbody><tr><td style="width:153.85pt; border-bottom:0.75pt solid #000000; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:center"><span>CU1,000,000 + CU166,331</span><span style="font-size:6pt; vertical-align:super">(a)</span></p></td><td rowspan="2" style="padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span></span></p></td><td rowspan="2" style="width:274.15pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:middle"><p class="IASBTableArial"><span>= CU0.69 per ordinary share</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span>1,200,000 + 500,000</span><span style="font-size:6pt; vertical-align:super">(b)</span></p></td></tr><tr><td colspan="3" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="text-align:center"><span></span></p></td></tr><tr><td colspan="3" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableTNR"><span style="font-size:8pt">(</span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">a)</span><span style="width:27.12pt; display:inline-block"> </span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">Profit is adjusted for the accretion of CU166,331 (CU1,848,122 × 9%) of the liability because of the passage of time.</span><br><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">(b)</span><span style="width:26.67pt; display:inline-block"> </span><span class="FootnoteReference" style="font-size:8pt; vertical-align:baseline">500,000 ordinary shares = 250 ordinary shares × 2,000 convertible bonds</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td colspan="2" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span style="font-weight:bold">Potential ordinary shares</span></p></td></tr></thead><tbody><tr><td style="width:144.75pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Options</span></p></td><td style="width:294.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>100,000 with exercise price of CU60</span></p></td></tr><tr><td style="width:144.75pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Convertible preference shares</span></p></td><td style="width:294.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>800,000 shares with a par value of CU100 entitled to a cumulative dividend of CU8 per share. Each preference share is convertible to two ordinary shares.</span></p></td></tr><tr><td style="width:144.75pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>5% convertible bonds</span></p></td><td style="width:294.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Nominal amount CU100,000,000. Each CU1,000 bond is convertible to 20 ordinary shares. There is no amortisation of premium or discount affecting the determination of interest expense.</span></p></td></tr><tr><td style="width:144.75pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Tax rate</span></p></td><td style="width:294.05pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>40%</span></p></td></tr></tbody></table>
```
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse"><thead><tr><td colspan="5" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span style="font-weight:bold">Increase in earnings attributable to ordinary equity holders on conversion of potential ordinary shares</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Increase in earnings</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Increase in number of ordinary shares</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; font-style:italic">Earnings per incremental share</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; text-decoration:underline">CU</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableHeaderArial" style="margin-bottom:6pt; text-align:right"><span style="font-weight:bold; text-decoration:underline">CU</span></p></td></tr></thead><tbody><tr><td colspan="5" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-weight:bold">Options</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Increase in earnings</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>Nil</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Incremental shares issued for no consideration</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100,000 × (CU75 – CU60) ÷ CU75</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>20,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>Nil</span></p></td></tr><tr><td colspan="5" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span style="font-weight:bold">Convertible preference shares</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Increase in profit</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU800,000 × 100 × 0.08</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>6,400,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Incremental shares</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2 × 800,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1,600,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>4.00</span></p></td></tr><tr><td colspan="5" style="width:449.6pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial" style="page-break-after:avoid"><span style="font-weight:bold">5% convertible bonds</span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:top"><p class="IASBTableArial"><span>Increase in profit</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>CU100,000,000 × 0.05 ×</span><span> </span><span>(1 – 0.40)</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>3,000,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td></tr><tr><td style="width:153.85pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial"><span>Incremental shares</span></p></td><td style="width:80.2pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>100,000 × 20</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span></span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>2,000,000</span></p></td><td style="width:57.45pt; padding-right:5.4pt; padding-left:5.4pt; vertical-align:bottom"><p class="IASBTableArial" style="text-align:right"><span>1.50</span></p></td></tr></tbody></table>
```