Disturbance (s.55(d))
Agreed at $2,200
Injurious Affection (s.55(f)) $67,620
TOTAL $611,456
13 My reasons follow. I deal first with the methodology of the expert valuers (Section B pars [14]-[48]), then the law governing the discount rate to be applied to reach the market value (Section C pars [49]-[71]), including a hypothetical sale of the freehold area acquired (Section D pars [72]-[97]). I then consider the compensation payable in respect of the acquisition of the three easements (Section E pars [98]-[111]), and, lastly, the claim for injurious affection (Section F pars [112]-[122]).
B. The Valuation Methodology
14 The Court has been assisted by the evidence of two experienced valuers, Mr Peter Dempsey for the acquiring authority and Mr Kent Wood for the dispossessed owner. They produced separate reports (Exhibit R2, and, Exhibits A4 and A5, respectively), and a joint report (Exhibit A3), and both of them gave oral evidence during the hearing, and assisted the Court during extensive site visits. Their markedly differing views offered the Court a stark contrast in approach to almost every aspect of the case.
15 "Market value" is defined by s.56 of the JTC Act in the following terms:
"(1) In this Act:
market value of land at any time means the amount that would have been paid for the land if it had been sold at that time by a willing but not anxious seller to a willing but not anxious buyer, disregarding (for the purpose of determining the amount that would have been paid):
(a) any increase or decrease in the value of the land caused by the carrying out of, or the proposal to carry out, the public purpose for which the land was acquired, and
(b) any increase in the value of the land caused by the carrying out by the authority of the State, before the land is acquired, of improvements for the public purpose for which the land is to be acquired, and
(c) any increase in the value of the land caused by its use in a manner or for a purpose contrary to law.
(2) When assessing the market value of land for the purpose of paying compensation to a number of former owners of the land, the sum of the market values of each interest in the land must not (except with the approval of the Minister responsible for the authority of the State) exceed the market value of the land at the date of acquisition ."
16 There is agreement between the parties that (a) the highest and best use of the subject lands is for "open space", and (b) there are no comparable sales of "open space" land in the locality. The valuers start with a residential parcel and apply a "discount" to its "market value" as residential land to arrive at its "open space value".
17 The appropriate residential parcel to the value of which the discount would be applied is agreed by the valuers to be No.50 Rutherford Avenue, Burraneer. This property is in the immediate vicinity of the Reserve and has the same outlook over Port Hacking out to Maianbar, Bundeena and the Royal National Park.
18 No.50 Rutherford Avenue was sold by contract dated 29 October 2005 for $2,160,000 (reflecting the value of $1690/m2 referred to above), and then sold again on 28 June 2007 for $2,350,000 (reflecting a value of $1839/m2). Mr Wood believes the first sale is the appropriate sale to use, and Mr Dempsey the second, and he has rounded up the $1839 figure to $1850/m2. Mr Wood concedes that it would be better for his client to rely on the higher value, but he believes it is "incorrect in principle" to do so, given that the acquisition date, 13 April 2007, predates the second sale. I am happy to adopt his view in this regard, and use $1690/m2 as the base residential value.
19 The valuers take vastly different approaches to arrive at the discount percentage to apply to the value of No.50 Rutherford Avenue in order to determine the open space value of the subject land.
Mr Dempsey's approach
20 Mr Dempsey analyses the sale of eight open space parcels of land, and sales of residential lands near each of them, to derive a discount percentage in respect of each sale property, his valuation rationale being to "demonstrate how markets deal with use potential." He stated (Exhibit R2, fol17):
"Purchasers accept risk in relation to future outcomes e.g. achieving use potential through a development approval and expect to be rewarded for such risk.
The nature of open space land serves a different purpose to land from which an economic benefit can be derived and upon which buildings may be developed.
Whether land is undulating, flood free or otherwise is not a relevant consideration in relation to a use potential that does not contemplate the land being built upon.
...
My analysis to derive a discount reflects a consistent methodology where open space sales of varying areas are compared to average size residential allotments in the same area expressed on a rate per square metre of land value ".
21 Having calculated discounts for the 8 sales at between 85% and 99%, Mr Dempsey settled on 90% as the appropriate discount. If the Court were to accept his discount figure, but apply it to the lower sale figure ($1690/m2), as Mr Wood opines it should, I would arrive at a market value of $30,166.50 for the freehold land acquired (Lot 10), c.f. $33,022 in the Amended Points of Defence.
Mr Wood's approach
22 Mr Wood would also apply the discount to a value derived from sales of vacant residential land, in the absence of any "truly comparable sales of land zoned 'open space' … to bring to account the restrictive zoning".
23 However, he is opposed to Mr Dempsey's methodology. He observed during his oral evidence (T18.07.08, p23, L32-37) that all Mr Dempsey's sales concerned "inferior parcels", which were "physically deficient", and were often "residue areas of subdivisions". Mr Wood, confronted by an absence of true comparables, relied on his professional judgment and experience to arrive at "market value".
24 In his first report (Exhibit A4) he arrived at a discount figure of 50%, but in his second report (Exhibit A5) he reduced that percentage to 20%, "having revisited" the following decisions:
· Hornsby Shire Council v Roads and Traffic Authority of New South Wales (1998) 100 LGERA 105 ("Hornsby CoA"),
· Canterbury City Council v Roads and Traffic Authority of New South Wales [2002] NSWLEC 161 ("Canterbury"),
· Blacktown City Council v Roads and Traffic Authority of New South Wales [2004] NSWLEC 772 ("Blacktown No1")
· Blacktown City Council v Roads and Traffic Authority (NSW) (2006) 144 LGERA 265 ("Blacktown No2").
· Leichhardt Council v Roads and Traffic Authority (NSW) (2006) 149 LGERA 439 ("Leichhardt CoA").
25 Those cases dealt with not only the discount to be applied for an open space zoning, but the question of whether a discount should also be made for the restrictions imposed on land by its Local Government Act classification as "community land", especially as to its sale or leasing.
26 Applying his discount rate of 20% to the 1690/m2, Mr Wood arrived at an open space value of $1352/m2, which produces a figure of $241,332 (178.5m2 x 1352/m2) as the value of the freehold land acquired (Lot 10), as per the Amended Points of Claim.
Mr Dempsey's 8 sales
27 The first sale Mr Dempsey uses to derive his discount figure is the quite extraordinary block of land partly leased by Mosman Rowing Club (for 150 years) at Lot 1 Killarney Drive, Killarney Heights. This property was purchased (from the Club but subject to lease) for $1,500,000, representing a price per m2 of $98.04. The value of residential land opposite is $900/m2, giving Mr Dempsey a discount figure of 89.11%.
28 Mr Wood criticises Mr Dempsey's analysis of this sale as not being based on "like with like" comparisons in the vicinity (T18.07.08, p4, L43ff). The harbour-fronting property "has extremely difficult foot access, only pedestrian access. And the main difference is one of size, I mean they're just normal type residential allotments whereas the subject property is some 15,300 square metres." (T18.07.08, p5, LL28-32). The following example is given by Mr Wood to support his thesis that "size is imperative":
"If you looked at the area of cleared land around the house which there's freehold title to, if it approximates 2,000 square metres for example and you compare - and you divide the purchase price of 1.5 million by 2,000 square metres it gives a rate per square metres of $750 per square metre as compared to the $900 per square metre that Mr Dempsey has deduced from sales of residential lands in Killarney Heights. That discount is equivalent to 16%. If you said it was 4,000 square metres around the house I mean be generous, give the gentleman 4,000 square metres - because you see that the balance of the land is steep, rugged land and I mean - and carries fairly little value. So if you said it was 4,000 square metres that gives a rate per square metre of $375 and the discount would be 32%. So you know, it's totally reliant on the area of the land, and that's why you must compare like area with like area" (T18.07.08, p6, Ls35-47)
29 Mr Dempsey responded that size is not important to the approach he has undertaken and to reduce the Killarney Heights sale to 600m2 to compare with normal residential allotment size:
"avoids the integrity of the approach that I've taken which is to compare...residential lots, which are inevitably...smaller than open-space land and so the open-space sales are larger parcels of land. So I'm comparing consistently larger parcels of land with residential allotments. If area was a very significant issue or even a significant issue, you would expect to see some significant variation in the results that come out of the analysis. And what the sales reveal is that the outcome is consistent but primarily consistent relative to use potential. And use potential is reflected in the variation in the discounts that apply." (T18.07.08, p10, Ls16-25)
30 The second sale Mr Dempsey uses for his analysis is Samantha Riley Drive, Beaumont Hills. This property comprises an area of 36,850m2 of which 4,650m2 was identified as above the 1:100 year flood level with the balance being trunk drainage land. The parties to this contract recognised that two different values applied to the land relative to land use potential. It was agreed that the land above the 1:100 flood level had a full residential englobo value of $283.83 per square metre while the trunk drainage land had a value of $70/m2. The land is subject to easements for the drainage of water, underground cables, batter and a pad mount for a substation.
31 This sale represents $70/m2 for land at Beaumont Hills with restricted use potential, but without restriction on sale as applies to "Community Land" classification. Eight sales of residential land in nearby Fraser Ave establish the value of residential land as $600/m2, which would indicate a discount of 88.3%.
32 Mr Wood criticises the use of this sale, and questions (T18.07.08, p12, L43 - p13, L7):
" how one can compare flood liable land with land in the Beaumont Hills Estate, which is conventional size allotments, 760 square metre - 600 square metre allotments, fully serviced with land which has basically been bought on the basis of drainage land, what's been paid for drainage land. If one was to compare the land above the one-in-100 which I contend to be more reasonable, to the land - to the residential allotments it would indicate about a 50% discount, that is $300 per square metre compared to Mr Dempsey's deduced rate of $600 per square metre. And the area of land above the one-in-100 I think was around about 4,650 square metres. It would be more appropriate to compare that size to the size of 6 or 700 square metre conventional allotment. To look at the overall bases to my mind is just entirely inappropriate, incorrect ."
33 The third sale analysed by Mr Dempsey is 23A Victoria Street, Watsons Bay comprising beach and land below high water mark (2655 out of 3165m2), freely used by the public. The owner did not enjoy exclusive use rights, nor could anyone achieve any higher use of the land (such as a marina or jetty). The land was sold to the Waterways Authority for $30,000, and Council agreed not to collect accrued rates. As Mr Dempsey points out, the land (T18.07.08, p16, Ls18-24):
" for all intents and purposes was a liability given that it was commonly used by the public, it had no use potentials in the hands of private ownership and to that extent the potential liability for people being injured on the land it was not something that the owners wanted to carry and so the land was sold based on its use potential. It was essentially land, notwithstanding its location, that had no economic use potential and in fact represented a liability".
34 Comparing the sales of three residential parcels in Victoria Street, Watsons Bay, leads to a discount figure of 99.76%.
35 Mr Wood submits that this sale would not meet the criteria of market value set out in Spencer v The Commonwealth (1907) 5 CLR 418 ("Spencer") and taken up by s.56(1), namely "willing but not anxious" parties to a hypothetical sale, because the vendor here was (T18.07.08, p.17, L46 - p.18, L1):
" anxious to sell...because it had been in her ownership since 1998 and one of the conditions of sale was that council doesn't levy rates for that period of time. So it was obviously a liability both from a rating point of view and as Mr Dempsey's pointed out also from an insurance point of view ".
36 The fourth sale relied on by Mr Dempsey is 24-26 Robert Street, Telopea which is part of Vineyard Creek Reserve and close to Oatlands Golf Club. It was sold by the State Rail Authority, to the Council, on the condition it be used only for open space. The sale price was $300,000 ($75,000 per year over four years). The land is subject to an easement for "noise and vibration", another for "electrolysis", and a restriction on drainage (Exhibit A1, tab 8). A discount figure of 92.8% is derived from comparing sales of 4 residential parcels in the locality.
37 Mr Wood opines that "it's a sale between two government authorities… [and] unless the basis of the purchase price was established, it would be difficult to accept this as being an arm's length transaction …" (T18.07.08, p.19, L45 - p.20, L3).
38 The fifth sale analysed by Mr Dempsey is Weeroona Road, Strathfield which is a narrow strip of unformed road (known as Pole Depot Road) occupied by Strathfield Golf Club as part of the 13th hole for 64 years before formal ownership was settled by the sale. The land is subject to an easement to Sydney Electricity and Shell Company of Australia. Mr Dempsey states that the easements don't affect use as open space, and that you would not contemplate building upon the land, leaving its highest and best use as open space. Comparing it with the sale of 5 residential parcels in the locality a discount of 96.99% is derived.
39 Mr Wood opines that the residential comparables and the golf club land are like "chalk and cheese" and believes that the Golf Club would have received consideration, in the price it paid for the land, for the fact that the sale formalised ownership following such a long period of use. He concludes that no "worthwhile comparison can be made between the sale of this property and other properties that Mr Dempsey identified in Strathfield" (T18.07.08, p.23, L15-37).
40 The sixth sale analysed by Mr Dempsey is at Blenheim Road, Schofields. According to Mr Dempsey the land cannot be built upon unless aggregated to form a 10 hectare parcel, suitable as a single rural homesite. There is potential for this land to be released for urban purposes possibly within the next 5 years (according to inquiries with the Council). Comparing it with 3 residential parcels in the locality, a 80.88% discount is derived.
41 Mr Wood draws attention to the land's very restricted usage; its situation below the one in 100 year flood level; and the impact of a transmission line easement. He notes its likely release for urban purposes within 25 years (rather than 5), and that its sale was for unpaid rates, making it questionable whether it meets the Spencer test of market value (T18.07.08, p.25, L38ff).
42 The seventh sale analysed by Mr Dempsey is Henry Lawson Drive, East Hills. This property adjoins East Hills Golf Course, is zoned for rural purposes, and is flood liable. Comparison with three sales of residential parcels in the locality leads to a 87.62% discount. Mr Wood points out that the land is subject to easements to drain water, for transmission lines, and also is subject to a right of way.
43 The eighth and final sale analysed by Mr Dempsey is Cabbage Tree Road, Bayview, which is a small triangular parcel of land which adjoins Bayview Golf Club. Comparison with three sales of residential parcels in the locality leads to a discount of 84.39%. Mr Wood opines that the sale was not an arm's length transaction because it was a s.66G sale (Conveyancing Act 1919).
44 I agree with Mr Wood that each of these 8 sites is inferior to the land comprising the part of Rutherford Reserve which is the subject of the four acquisitions. The Reserve is a beautiful and well-positioned area of land, flood-free, fully serviced (including by sealed roads and easy pedestrian access) and (apart from the acquisition) not subject to any very restrictive easements.
45 The 8 parcels are of widely varying area. Rutherford Reserve has a total area of 9017m2, of which approximately 1100m2 is clear and flat, while the East Hills site, for example, is 113,817m2, most of which would be physically comparable with the cleared area, other than locational features, such as aspect. The flood-liable but flat Schofields site is only 531m2, and Strathfield, Watsons Bay, and Bayview are much smaller, indeed very small. Mr Dempsey opines that relative size is not a consideration, but Mr Wood disagrees (see pars [28]-[29] above) and I accept Mr Wood on this point as well.
46 The Court is also concerned about how reflective the sale prices of the 8 sites are of their "true market value". One need only look at the bare facts (above) of the relevant transactions at Watsons Bay, Strathfield, Bayview, Telopea, and Schofields to see this concern.
47 Each market functions in its own context, which makes it difficult to apply to the Burraneer acquisition any discount derived from an analysis of the 8 properties considered.
48 The Court is left then to rely on (1) the residential market value of No.50 Rutherford Avenue as the base for the judicial assessment of the market value of the land acquired, and (2) the method of valuation employed by Mr Wood - an expert valuer's professional experience and judgment applied to all the facts and circumstances of the case, including the elements of the hypothetical sale.
C. Arriving at the discount rate
49 I must, therefore, now turn to consider the appropriate discount rate to apply to "residential market value", given that the subject land has three "restrictions" applying to it: