Valuing the land improvements
162Before turning to the differing positions adopted by the valuers concerning the land improvements on 40 Ocean Road, I should observe that Mr Wotton and Mr Webster agree that cost does not equal value (at least in this instance) for this item. Despite that agreement, Mr Wotton and Mr Webster had significantly differing views as to what value (if any) should be ascribed to the land improvements on 40 Ocean Road. As I have earlier indicated, I have no evidence concerning costs of land improvements on 39 Ocean Road that I could use as a starting point for considering what value (if any) I should ascribe to the land improvements on that allotment. It is evident from what must have been the pre-existing topography of the cross slope on the combined land area of 39 and 40 Ocean Road that, at least along the northern boundary of 39 Ocean Road the height of the retaining structures would be less. In addition, self-evidently, the volume of material needing to be excavated from 39 Ocean Road would also be less as a consequence of the cross slope of this combined land area. Whether or not there would be a need for the same number or fewer rock bolts is entirely unknown as I have no evidence of the underlying geological composition of either the rear of 39 Ocean Road or its northern boundary.
163There is no basis, having determined a cost for the land improvements to 40 Ocean Road as a consequence of my resolution of the issues in dispute between Mr Mills and Mr Martin, upon which I could then turn to some hypothetical calculation of a cost to be applied to 39 Ocean Road. It is necessary, therefore, bearing in mind the provisions of s 40(2) of the Act that I consider that I am obliged to treat the analysed value of 39 Ocean Road as being one to be considered without any allowance (even if my merit conclusion were to have been that such an allowance might properly be made). Therefore 39 Ocean Road must be treated as a sale to be analysed without any allowance for land improvements.
164Mr Wotton adopted the position that, based on his extensive experience as a valuer, it was appropriate to allow, in these circumstances, 50% of the cost of giving effect to the land improvements as their value for the purposes of a s 6A valuation process. From the amount determined by me and set out at (127), this would be $685,580.
165Mr Webster, as I understood his position to have been throughout, was that the land improvements added no value whatsoever to the value of 40 Ocean Road.
166To understand these competing positions, it is necessary to provide a brief description of what I understand to be the nature of 39 and 40 Ocean Road after the carrying out of the land improvements but prior to any dwelling construction on either of these allotments. Although 39 Ocean Road does not arise in a monetary context for this analysis for the reasons earlier set out, 39 Ocean Road is necessary to be described to give a context to my consideration of the land improvements on 40 Ocean Road.
167The description I now give of my visualisation of the land improvement effected, preconstruction state of 39 and 40 Ocean Road is drawn from what we were able to observe of the characteristics of the retaining elements for the land improvements along the side of 40 Ocean Road adjacent to 41 Ocean Road coupled with the portion of the rear element of 40 Ocean Road where the land improvement works are located, a matter of a few metres, at most, from the rear boundary. The earthworks adjacent to 41 Ocean Road are similarly a matter of a few metres from its boundary.
168On each of the three sides of this land area, there is a light grey shotcreted covering of the earth surface behind (whether concrete piered or rock or sand or earth is immaterial). These walls are steeply battered but are not vertical. The corner of the excavated area able to be viewed at the south eastern, rear corner of 40 Ocean Road is gently rounded rather than being at a sharp angle. A number of the heads of rock bolts protrude at various locations on the shotcrete slopes. The walls, for the reasons earlier outlined, on the southern side of 40 Ocean Road are higher than those on the northern side of 39 Ocean Road. The shotcrete wall at the rear, to the west, would slope gently from south to north although not as extensively as the side walls with this being a function of the cross slope on this land area before excavation commenced. The highest point of the shotcrete walls is at the corner on 40 Ocean Road where the shotcrete walls turn from being adjacent to 41 Ocean Road to run along the western boundary of this land area. The floor of this enclosed amphitheatre would have been horizontal and, effectively, at grade or a little above the adjacent cul-de-sac head at the southern end of Ocean Road.
169I now set aside any impression or potential impact on value that might have been occasioned by the land improvements on 39 Ocean Road and turn to consider only that element of the excavated site that would fall within 40 Ocean Road. Mr Webster described the ambience of this space as being like living in Warragamba Dam. I understood, by this remark, him to be referring to the enclosure of the grey shotcrete walls on the southern and western sides of the building pad now located in the excavated portion of 40 Ocean Road. In his statement of evidence on this point, Mr Webster said (Exhibit B, tab 13, folios 471 and 472):
17.2.4 Estimate of excavation for No 40 Ocean Road
As I have only been provided with cost estimates the excavation of 40 Ocean Road the following comments relate this property only.
The first question in the analysis is whether the excavation is a positive or negative feature.
In my opinion a purchaser of land opposite a beach would prefer an elevated block/view. This is supported by the neighbouring properties, numbers 42 onwards. They have utilised the slope of the site to construct homes well above street level. The excavation of these neighbouring properties is minimal, if at all.
The elevation, of the subject property, is a significant advantage compared to numbers 39 and 40. As vacant land, I consider a home on 41 Ocean Road would possibly be set further up the block away from the existing footprint.
If the excavation is an advantage, it would need to be assumed that the whole of the cost would need to be deducted from the purchase price. The two experts have assessed the cost to be $1.564 million (Mills) and $1.093 million (Martin). As Mr Martin is a qualified quantity surveyor I have place more weight on his estimate of $1.093 million for the works on 40 Ocean Road.
There is no evidence that supports the contention that all of this estimate should be deducted from the purchase price. The works are of marginal utility, at best.
The excavation to ground level, it would appear, exposes the site to a greater risk from wave or tidal inundation. The site is within Council's coastline beach hazard area.
This view is supported by an examination of the plans for the proposed new home where the section shows the site being raised throughout the whole excavated area.
Prima facie, it could be argued that part of the estimated cost of the excavation should be considered as a reasonable deduction for any sales analysis. This is not my view however as I believe any marginal benefit in providing a building platform for garaging is then outweighed by the negative impact of the limits imposed by the total excavation.
As noted earlier in this report, the retaining walls on three sides look very unattractive and provide a very poor outlook to living areas at the rear and sides.
A more conventional and more aesthetically pleasing option would be to do exactly what has occurred at 41 Ocean Road, that is, some excavation for a garage and maybe for minor terracing. At the rear and sides of any proposed dwelling the areas would be landscaped and again, as with the subject property, include outdoor entertaining areas. With the total excavation of the site, that option is lost. An owner is now compelled to construct a house with minimal outdoor living areas. These areas are at the front of the homes and offer no privacy. In my view, the deleterious impact of the total excavation outweighs any positive feature of the total excavation.
170At 7.3 of their Joint Report (Exhibit B, tab 15, folio 563), Mr Wotton incorporated further comments relating to the sales at 39 and 40 Ocean Road. Although I reproduce these comments in their entirety, I have had heed to them only to the extent that they relate to 40 Ocean Road for the reasons earlier discussed concerning the absence of evidence concerning the costs of excavation works on 39 Ocean Road. Mr Wotton's comments are in the following terms:
These properties comprise two steeply sloping parcels of land that have been extensively excavated to facilitate the development of a dwelling on each lot. In addition to the excavation, shoring works have also been undertaken.
The excavation works were needed to be undertaken in order to develop the dwellings approved in their respective development consents.
The joint quantity surveyors' report indicates a cost of the excavation, piling and shoring works undertaken at 40 Ocean Road Palm Beach. The cost estimate is based on a costing as at October 2013. The joint quantity surveyors' report does not find agreement on the cost for these works, however, considers a range of costs inclusive of builder's margin and GST. I have adopted the midpoint of these calculations, $1,350,000 inclusive of a builder's margin and GST at October 2013. I adjusted this cost by reducing it to 1 July 2012 using the consumer price index. The CPI indicates that between June 2012 and September 2013 prices moved forward by around 3.78%. A copy of the CPI table which I considered is included at Appendix F in my expert valuation report. I thus reduce the October 2013 cost of the works to arrive at a cost for the works at July 2012 of $1,300,000.
In my opinion I do not consider the market, acquiring 40 Ocean Road Palm Beach would have paid the full cost of the land improvements (the excavation, shoring and pier works) but would have paid around half this cost. I consider the price, which the market paid for 40 Ocean Road ($4,500,000), could be apportioned as to $3,850,000 for the land, prior to consideration of land improvements and then an additional $650,000 for the land improvements.
These two sale properties achieved prices of $4,500,000 respectively. I adjusted these prices to reflect on the land improvements and arrived at a price for the land of $3,850,000 for each property. The adjusted sale price for the land reflects $3,998 and $4,225 per square metre of land area respectively.
171Mr Webster's further analysis of these two sales commenced, in the Joint Report, immediately after the comments set out above from Mr Wotton. Mr Webster's comments are in the following terms:
These properties were originally configured as a street frontage allotment and a battleaxe allotment.
The front allotment had originally been excavated in the 1950s/1960s,
In February 2007 the Court approved an appeal in respect of a boundary adjustment to create two side-by-side allotments (the present configuration) and demolition of the existing improvements.
A further DA was lodged (645/07) in 2007 for a seniors living development comprising six dwellings. This DA was refused by the Council on 05/08/2008. TW understands the further excavation of the site took place in 2007/2008 by the then owner in anticipation of the seniors living DA being successful.
TW is of the view that this was a huge leap of faith, as most owners would not have commenced the total excavation until such time as the DA had been approved.
It is TW's opinion that the total excavation of the site was unnecessary and under normal circumstances would not have been undertaken by a prudent owner.
Levelling both sites also increases the risk of possible flooding from storms. The Patterson Britton Engineering report for DA 368/06 lodged in June 2006 on p 10 states in September 1967, there was damage to the South Palm Beach change rooms and flooding of Ocean Road near Hordern Park. Ocean Road was also flooded near Hordern Park during these storms in 1974.
With rising sea levels the relevance of this advice is more pressing in 2011 and 2012 than 2006.
In TW's experience it is not normal valuation practice, in the analysis of residential properties, to deduct an amount for the cost/added value of site excavations.
He agrees for some commercial properties e.g. sites with basement excavations, a deduction may be appropriate.
172Mr Wotton gave two statements of evidence, one for each base date year. These were contained in Exhibit B, tab 5 (2012 base date year) and Exhibit B, tab 9 (2011 base date year).
173As earlier noted in the revised matrix where I set out the sales I was prepared to accept as comparable for the purposes of this analysis, the valuers rely on the sale of 40 Ocean Road only for the 2012 base date year. The comments of each of the valuers are to be regarded in that light. Mr Webster provided a single report and his material concerning the land improvements on 40 Ocean Road is extracted from that. As Mr Wotton provided two statements of evidence, the material extracted has been taken from his 2012 base date year document. His comment on the land improvements is brief (Exhibit B, tab 5, folio113) and is in the following terms:
The property comprises a vacant parcel of residential land which has been excavated and had engineering works completed to retain walls and provide drainage. The works undertaken on the land are substantial and are estimated to have cost is around $1,350,000 (see the joint quantity surveyor's report).
174His further comments at paragraphs 64 to 67 of this statement were generally reflective of the comments reproduced above from the joint valuers report with some minor arithmetical differences that are not presently relevant. It is, however, worth reproducing two sentences from para 64 (at folio 117). These sentences read:
At the time of sale of 39 and 40 Ocean Road the excavation and shoring and piering works were completed and in place. In my opinion, the price paid for the land included consideration for the excavation, shoring and pier works that had been completed.
175The average amount adopted by Mr Wotton is not far removed from that determined by me as appropriate after considering the evidence of Mr Mills and Mr Martin where they reached differing conclusions on five proposed allowance sums.