The trust fund will invest the investment capital for capital growth and to generate income. Each year the trust will pay an amount to the beneficiary. The payment amount will be set at commencement (initial amount) and then indexed each year to maintain the real value of the annual payment. The trust fund may earn more or less income from the capital than the payment each year. Any excess will be re-invested; any shortfall will be made up by a withdrawal from the capital. The payments continue until the death of the beneficiary or the capital is exhausted, whichever comes first. On death the remaining capital, if any, will be distributed in accordance with the trust deed.
I have considered clauses 4.1and 4.2 of the discretionary trust deed for Olivia Trust No. 2 and I note it is not the intention that the trustee release any capital to the beneficiary until she reaches age 30.
In many cases, the starting annuity payments represents less than 3% of capital and in these cases, it would be reasonable in my opinion to assume that the trust income would be sufficient to meet the annual annuity payments over the next twelve years. However, in other cases, the starting annuity payments are higher (over 6% of capital) and in these cases it would be unlikely that the trust income would be sufficient to meet the annual annuity payments for all years up to age 30. In all cases, there is a possibility that the trust income may be insufficient in any one year to make the annual annuity payment due to volatility of income.
You have confirmed that if there is an income shortfall in any year while the beneficiary is under age 30, the trustee will be able to access capital in order to make up the shortfall and pay the full amount of the annual annuity payment in that year. I have therefore assumed that the trustee would access the capital if required for this purpose.
You have instructed me to allow for a house purchase in seven years (when the beneficiary is aged 25) which I note will also require the trustee to access capital before the beneficiary reaches age 30.
The initial amount will be determined so that if all assumptions are met, the capital will be exhausted at the beneficiary's date of death and not before. If the assumptions are not met, then the capital may be exhausted before the beneficiary's death, or there may be capital remaining at the beneficiary's death.
I have determined the initial amount of the annuity applying the assumptions outlined below, and rounded all results to the nearer $1,000.
I have not assumed that a life annuity will be purchased from a life insurance company (or other financial product provider). In that situation, the life insurer determines the payment amount taking into account the longevity risk (that the beneficiary lives beyond the expected lifetime), the investment risks and margins for expenses and profit. These additional margins would mean a lower income for the beneficiary than that calculated here, all else being equal.