years are those in which the company had surmounted its initial
difficulties and had acquired the number of theatres in which it was
likely to continue to operate in the future. We think that the five
years 1938-1942 inclusive should be chosen. By 1938 the business
had reached the extent which it was likely to retain in the future.
During this period the gross profits rose from £42,000 in 1938 to
£78,000 in 1942, and in the subsequent years remained at about
£78,000. The net profits of these five years, after adjusting the
accounts by substituting taxes payable for taxes paid, amount to
£45,229. These were the net profits after deducting undistributed
profits tax under s. 104. But once the company commenced to
distribute its net profits by way of dividend this tax would disappear.
Further, preference shareholders could not expect to be paid a
preference dividend free of tax, and in estimating the dividend of
eleven per cent to thirteen per cent as the return which shareholders
would require in comparable companies listed on the stock exchange
the witnesses have referred to shares in companies in which the
shareholders would receive a dividend subject to tax and not a tax-
free dividend. Therefore, in order to estimate from the net profits
of the five years in question the sums likely to be available for divi-
dends in the future, it is necessary to add to the net profits the tax-
ation payable by the company under s. 104 on the undistributed
profits of the five years. This amounts to £35,616. If this amount.
is added to £45,229 the total of net profits available for dividends is,
in round figures, £81,000, or approximately £16,200 per annum.
This amount is reached after allowing for ordinary company tax,
heavy depreciation and setting aside £1,000 in 1938 and £2,000 per
annum thereafter as part of a general reserve. This general reserve
as at 30th June 1942 was £26,000. After allowing, in round figures,
£1,900 to pay the preference dividend, there is left a sum of £14,300
per annum for distribution amongst the ordinary shareholders, or
in other words, a sum sufficient to pay a dividend of thirty-six per
cent on the ordinary shares. If the return that a prudent investor
could reasonably expect to receive on shares in the company is, as.
we have said, fixed at fourteen per cent, this would give the shares,
when capitalized on a basis of fourteen per cent, a value of £2 11s. 6d.
But there was on 30th June 1942 £15,171 arrears on preference
shares to be paid off, and for this and other reasons we think that
it would be proper to allow some period before the company would
be ina position to pay dividends of thirty-six per cent on the ordinary
shares. If a period of three years is allowed a prudent purchaser
could only be reasonably expected to pay a sum which, with compound
interest at ordinary bank overdraft rates, say five per cent, on the: