Heritage cost penalty
21The appellant submits that the Commissioners erred in not deducting a "heritage cost penalty". The amount of the "heritage cost penalty" is the difference between the costs to construct a new existing heritage building and the costs to construct a new non-heritage building. The amount for each year was agreed by the parties' quantity surveyors at the hearing. They agreed that the amount of the heritage cost penalty for the 2006 year was $1,666,203, representing the difference between the agreed costs to construct a new existing heritage restricted building for $12,246,203 and the agreed costs to construct a new non-heritage restricted building for $10,580,000 .
22The Commissioners explained why they disallowed the heritage cost penalty as follows:
HERITAGE COST PENALTY - A CASE OF DOUBLE DIPPING?
55 As we understand the position, the postulated heritage cost penalty included by Mr. Dempsey and included by Mr. Ferdinands (although rejected by him as inappropriate) is, in our view, a case of double dipping. The only basis upon which an allowance can be made, as a consequence of the operation of s 14G(1)(b1), is to apply an uplift factor that reflects the cost that would be incurred in returning the building to its "as new" state as required by the section.
56 To adopt a proposition that says that, in addition to that uplift factor, some further allowance should be made for the reconstruction of the building in modern style and materials is, in our view, a fallacy.
57 The requirement of s 14G(1)(b1), to counter the decision of the Court of Appeal in Moneybox 2 and to give effect to what is required by the new provision, merely means the incorporation of the uplift factor that has been incorporated by both Mr. Dempsey and Mr. Ferdinands and the rate for which, calculated by Mr. Dempsey, we have adopted.
23The double dipping with which the Commissioners were concerned was, first, the "uplift factor" and, secondly, the heritage cost penalty.
24The appellant submits, and the Valuer-General does not dispute, that there was no double dipping. I accept the submission. The "uplift factor" referred to at [55] is the approximate 14 per cent "uplift factor" referred to at [49] of the judgment. However, as analysed above, that is not an "allowance". The requirement of s 14G(1)(b1) to assume a building is in new condition generally means, on the comparative rental methodology adopted in this case, that the building for valuation purposes is earning more rent than it in fact does. Far from being an "allowance", the "uplift factor" has the consequence of penalising the owner of the building. Therefore, it is not a case of double dipping.
25The question remains whether the heritage cost penalty should be allowed in the valuation methodology adopted in this case.
26The appellant submits, without contest by the Valuer-General, that the Commissioners at [56] of their judgment misunderstood the heritage cost penalty because it is not an allowance for the reconstruction of the building in modern style and material. That is so because, as stated at [21] above, and as the parties agree, the heritage cost the penalty is the difference between the costs to construct a new existing heritage building and the costs to construct a new non-heritage restricted building.
27The Valuer-General submits that once the value of the unrestricted land is known under s 6A(1) (by the comparable sales method), the difference in rental of the heritage restricted land and the non-heritage restricted land accounts for the difference in land value.
28In my opinion, the heritage cost penalty should be deducted in the methodology employed in this case on the following reasoning, along the lines submitted by the appellant:
(a)as a general principle, there is a relationship between the value of land and the income that land can produce. The valuers agreed that was so and the agreement was reflected in the approach used by the Commissioners, namely, a comparison of the rent from a new non-heritage restricted building with the rent from a new existing heritage restricted building.
(b)To earn that rental income (used to derive the differential) there must be buildings. The quantity surveyors agreed upon the cost to build a new non-heritage restricted building (with the same NLA), being the building that would generate the rent of $380 NLA.
(c)The quantity surveyors also agreed upon the cost to build, new, the existing heritage restricted building, being the building that would derive the $300 rent NLA (after applying the uplift factor).
(d)The quantity surveyors agreed that it costs $1,666,203 more to build a new existing heritage restricted building than to build a new non-heritage restricted building (each with the same NLA).
(e)Thus, a new existing heritage restricted building is more expensive but derives less rental income than a new non-heritage restricted building. This is a counterintuitive approach to valuation in that no prudent party would build the more expensive new existing heritage restricted building to derive a lower income. However, that is the approach that must be taken because of the s 14G(1)(b1) assumption.
(f)It results in a lower land value for the heritage restricted land on the uncontroversial economic principle (to which the appellant's valuer referred) that if costs increase to derive the same return, the land value goes down. If a building on land is more expensive and derives less rental income than a building of the same size on identical land next door, its land value will be less than the land value of the land next door.
(g)The assumption is allowed for by deducting from land value the agreed difference in the costs associated with providing the income generating buildings (that have otherwise been used for the purposes of deriving land value).
(h)If no adjustment is made for those costs, the assumption implies an inappropriate penalty which would be unjust and which would require clear language (which is absent).
(i)By failing to make any allowance for the heritage cost penalty, the Commissioners erred in the interpretation of s 14G and in the application of valuation principles.
29Accordingly, I propose to allow the appeals. The land value as at 1 July 2006 determined by the Commissioners at $6,240,000 should be reduced by the heritage cost penalty of $1,666, 203 to $4,573,797. The parties are to do the calculations as at 1 July 2007 and 1 July 2008 consistently with my decision. I will make orders accordingly.