28 In accordance with Clause 50.10 of the Contract, Overton's solicitors advised that the amount of Resident Debts as at the date of settlement, 29 June 2000, was $3,568,198.72. However, they said that this amount "does not contain any component of interest payable or chargeable under the Leases or the Trust Deed or by Court Order before or after completion" . The purported certificate given by Overton under Clause 3.4 of Memorandum I as at 29 September 2001 stating Resident Debts at $6,030,649.70 gives no explanation as to how that figure was calculated.
29 A director of Overton, Mr James, states in his affidavit of 1 November 2001 (paras. 79-85) that "[t]he Resident Debt, as at 29 September 2001 is $4,730,126.67, to which must be added the costs of litigation between Overton and the Residents and the claims for damages that Overton has against the Residents. These amounts have not been quantified" .
30 Mr James does not explain how the figure of $6,030,649.70 appearing in the purported certificate under Clause 3.4 was calculated, nor does he explain what is the relationship, if any, between that figure and the calculations to which he refers in his affidavit.
31 However, it appears clear from Mr James' affidavit that the figure of $4,730,126.67 for Resident Debts as at 29 September 2001 is far from a precise calculation; indeed, it involves a substantial degree of estimation, if not outright guesswork. Further, it is clear that if Overton's construction of the Mortgage is correct, so that "Mortgage Debt" includes the whole amount of the Resident Debts as defined in the Contract, whether or not any part of it is received by Cuzeno, then it would be utterly impossible for anyone ever to have produced a figure which could even pretend to be a calculation as at 29 September 2001 of the amount of that Mortgage Debt together with interest thereon, which Cuzeno could pay so as to entitle itself to a discharge. This is so for the following reasons.
32 First, the figure of $4,730,126.67 itself includes "a component [unspecified in amount] of cost assessment payable in relation to cost order [sic] in Equity Division Proceedings 1181 of 1997, which amount was outstanding as at 29 June 2000" : affidavit of Mr James, 1 November 2000, para 82(a). Exhibit "JEJ25" to the affidavit shows that the costs have not yet been assessed, although a bill of costs has been filed.
33 Second, Mr James states that "[i]nterest on the Resident Debt from 29 June 2000 is added to the Resident Debt pursuant to clause 5(h) and clause 17(b) of the Lease. The interest figure as at 29 September 2001 is $1,134,018.49" : affidavit para 82(b). No explanation is given in the affidavit as to how the interest has been calculated. Exhibit "JEJ30" to Mr James' affidavit merely shows columns of figures which do not really assist in enabling one to understand exactly what has been done. In particular it is not clear whether interest has been calculated upon some, and if so what, figure estimated as costs of proceedings number 1181 of 1997 said to be outstanding as at 29 June 2000. Further, Exhibit "JEJ30" shows an opening balance of Resident Debts as at 29 June 2000 of $3,462,963.09. This is to be contrasted with the figure of $3,568,198.72 which Overton's solicitors, by letter dated 29 June 2000, stated as the amount of Resident Debts at that date. I note that the latter figure is stated not to include any component of interest, but it does not appear whether or not the former figure includes interest. An attempted explanation of the difference between the figures given by Mr James in his affidavit does not quantify any of the adjustments which he makes so that it is impossible to verify any of his calculations.
34 Third, included in the Resident Debts, according to Mr James, is an amount in respect of costs orders made in favour of Overton in litigation between it and the residents of the village. Mr James estimates that amount at $921,820: affidavit para 82(c). Exhibit "JEJ25" shows that of the seven sets of proceedings referred to, costs have apparently been awarded in only two, amounting to a total of $15,700. Mr James does not state the qualifications which enable him to estimate the amount of costs which will be allowed on assessment in final taxation so as to arrive at his total estimate for such assessed costs of $921,820.
35 Fourth, it is obvious that much of the current litigation between Overton and the residents of the village is far from over. Further substantial costs, including costs of appeals, are certain to be incurred. Whether Overton will retain the benefit of all costs orders so far made in its favour remains to be seen.
36 Fifth, Mr James adds to Resident Debts damages to which Overton has been held entitled in proceedings 1181 of 1997 by reason of the residents having obtained an interim injunction against Overton which was later dissolved. The enquiry as to damages has been referred to a Master in the Equity Division, but the proceedings have not yet been given a date for hearing. Mr James estimates that the amount of the damages which Overton would recover is between $600,000 and $700,000, but he gives no particulars of the damage suffered by Overton or of the basis upon which he has made his calculation: affidavit para 85(a). What damages may be assessed and whether that amount will survive appeal remain to be seen.
37 Sixth, Mr James says that there must be added to the Resident Debts "litigation costs and other orders which may be made against the residents in the District Court Proceedings, the Federal Court Proceedings, and the High Court Proceedings" : affidavit para 85(b). He gives no estimate of those "costs and other orders" . In view of the likely continuation of proceedings in all those Courts for a considerable time to come, including appeals therefrom, it would be completely impossible for anyone to give a meaningful estimate.
38 Seventh, Mr James adds to Resident Debts interest under s.95 of the Supreme Court Act 1970 (NSW) which Overton seeks to recover in proceedings 13313 of 2001 against the residents who were parties to proceedings 1181 of 1997: affidavit para 85(c). These separate proceedings seek interest on the costs orders made in proceedings 1181 of 1997. As the costs to which Overton is entitled in the latter proceedings have not yet been assessed it is impossible to quantify the amount of interest which Overton would recover if these proceedings are successful. Mr James, however, estimates the interest to be in the order of $53,000, although he gives no particulars as to how he arrives at this assessment.
39 Eighth, Mr James says that there must be added to Resident Debts "litigation costs and other orders which may be made against the residents in the Residential Tribunal Proceedings" : affidavit, para 85(d). He gives no details of the proceedings nor any estimate of these costs.