· Mr Henderson's valuations
106 The respondents submitted valuations prepared by Mr Henderson of Edward Rushton Australia Pty Ltd. Mr Henderson's valuations comprised a valuation report titled "Plant Register Market Value September 2000" ("the September 2000 report") filed in April 2002, a further explanation regarding the method used in that valuation filed on 19 April 2002 ("the second report"), and a report titled "Market Value as at 19 December 1997" ("the final report") filed in November 2002. However, in the course of the hearing the respondents said that they did not wish to rely on either of the first and second reports. In final submissions the respondents confirmed that they ultimately relied on the opinions of Mr Henderson as set out in the final report. This report is not available to the respondents on the ground of the issue estoppel to which I have referred insofar as the report values the plant and equipment in excess of $550,000. However, it is salient to have regard to the report and the opinion evidence given by Mr Henderson in cross‑examination as it goes to the issue of weight attributed to his opinion.
107 The valuation methodology adopted by Mr Henderson was depreciated replacement cost applied to what he categorised as specialised operational assets to ascertain the highest and best use value of those assets. The specialised operational assets valuation made up 73% of the value of all equipment. Mr Henderson said that in accordance with the standard set out in Professional Practice 2002, he sought to establish the existence of a market for the specialised operational assets items the subject of the valuation. This was done through a combination of sources:
(i) information about expressions of interest from potential purchasers as set out in Mr Laurie's Further Consolidated Witness Statement;
(ii) internet sites (such as Factory Hub) that handle the second‑hand selling of amusement rides in general;
(iii) his own experience at Seaworld and Luna Park;
(iv) the Edward Rushton database (sales figures);
(v) publications(eg"PlantandEquipment"February1997edn and "The Deals‑on‑Wheels" June 1998 edn); and
(vi) personal communications with other dealers, auction houses or finance companies.
108 For the non‑specialised operational assets, rather than apply the depreciated replacement cost Mr Henderson said he had made his own estimates of market value based on his valuation experience.
109 In the first report, which was prepared on or about April 2002, Mr Henderson's advice was that "the Market Value of the plant, equipment and all other contents as at September 2000 is assessed at $367,400". In contrast, in the third report Mr Henderson stated that in his opinion "the total value that may have been realised as at 19 December 1997 of an orderly sale (Market Value) is $730,135". Mr Henderson sought to explain the difference in the valuations in the following exchange:
"[515] MR MARTIN: The instruction about profitability, was it that the Wobbies World business was profitable - yes or no? --- No.
You were to value it on the basis that the Wobbies Word business was not profitable? --- Correct.
Is it startling to you that on the assumption that the Wobbies World business was profitable you came up with a figure of 367,400 and that on the assumption that it was not profitable you came up with a figure of $730,135?
--- No, there was more - yes, there was more assets included into the report.
We'll come to that, but be that as it may there wasn't an extra $400,000 worth of assets recorded into the report, was there? --- Part of the extra - - -
Do you mind just answering that question first? --- Sorry.
[516] There weren't an extra $400,000‑odd worth of assets put into the - - -? ‑‑‑ No, there wasn't, no.
So it's not just explicable by the extra assets, is it? --- No.
Now can I go back to my original question: is it startling to you that on the assumption that the Wobbies World business was profitable you came up with a figure of 367,400 and that on the assumption that it was not profitable you came up with a figure of $730,135? --- I was also given more clear - on the instruction more clear instruction on the dates of built, which was the manufacturer dates. That, when you're depreciating with replacement costs or depreciating replacement cost, has a very big impact on depreciating.
…
[525] HIS HONOUR: Just tell me again, what was the instruction you had? ‑‑‑ The extra information and the extra instruction I had is the fact that (a) it wasn't a profitable business, so therefore I couldn't value it in use and (b) that the dates of the equipment that were manufactured dates were different to what I used in the first report and that had a big impact."
In cross‑examination, Mr Henderson confirmed that in his first report he did not remove engineering costs, costs of non‑removable assets, or removal, relocation or re‑erection costs: that is, the valuation was for market value existing use. However, with respect to the final report, Mr Henderson confirmed that he had subtracted such costs.
110 In cross‑examination Mr Henderson also stated that he had prepared the third report on the basis of "clearer instructions", which included that he was to undertake the valuation on the basis thatthe business was notprofitable. A letter from the respondents' solicitors, dated 21 February 2002, was produced. It referred to a requirement that Mr Henderson submit a draft of his report for review and approval. The letter also contained the statement "(that the auction of 8 July 1999) was a 'fire sale' auction conducted without any proper advertising or attempt to obtain appropriate buyers". Mr Henderson said that he had accepted the statement for the purposes of his valuation(s). It became apparent that the review and approval process had been applied by the respondents' solicitors to Mr Henderson's first report.
111 Secondly, Mr Henderson said that one reason for preparing his revised third report was that he had been able to include additional information in the report. It was apparent that Mr Henderson made no records detailing what this additional information comprised and how it was provided. Mr Henderson initially said that he had received instructions and information orally, either by telephone or at meetings. Subsequently, it was clarified that the additional information was derived from the consolidated witness statement of Mr Laurie dated 21 February 2002, along with various other documents.
112 Thirdly, between February and September 2002 Mr Henderson met a number of times with Mr Laurie when Mr Henderson had sought instructions and information. These meetings were in addition to those Mr Henderson had with the respondents' solicitors and barristers. Mr Henderson rejected the proposition that he had been pressured and stated:
"…by no means have I been influenced…by either Robin Laurie or solicitors or barristers in the valuation. I want to be fairly firm on that because, I meant, that's my professionalism. In no way have they said to me at any point that, 'You should change these figures'."
113 Nevertheless, in cross‑examination Mr Henderson was unable to proffer an adequate explanation as to how a statement in his first report, filed April 2002, had been omitted from what appeared to be an identical copy in the court book. This statement is as follows:
"The date of valuation is at September 2000. In our opinion, the maximum value that may have been realised at that date could also have been realised as at December 1997 on the basis of an orderly sale market value."
114 The scope of Mr Henderson's use of information prepared by Mr Laurie is further suggested by the message contained on the coversheet of a facsimile, dated 3 April 2002, which he had sent to Mr Henderson by the respondents' solicitors. The message relevantly reads:
"We refer to the above matter and to our request that you provide us with a revised report based on an 'orderly sale' basis.
We hereby enclose some further material prepared by our client in relation to various items for sale. The enclosed material may assist you in the preparation of your report."
115 The following exchange during cross‑examination of Mr Henderson illuminates other concerns that I have as to his credibility:
[530] HIS HONOUR: I'm sorry, are you saying you had no knowledge of the details of the agreement? --- The details of the agreement.
MR MARTIN: So you hadn't been given a copy of the agreement? --- Not to my recollection, but that's not to say I wasn't given it.
Okay. You don't recall having it now? --- Yes, I don't recall having it, no.
…
[531] HIS HONOUR: Can I just ask you one question. Have you got page 778 open?---Yes.
You see in paragraph 1, 'Initially I was instructed to prepare an expert valuer's report'? May I take it that that initially was back around September 2000? --- No, initially it was for this, the third report, as a - sorry, my apologies - 'As I was instructed to prepare the expert valuer's report in relation to tangible assets', is that - no, that was - - -
Right at the start? --- Yes, right at the start. Sorry.
You don't need to apologise. But as I read paragraph 1 it suggests to me that you were given or you had a copy of the agreement, the sale agreement.
MR MARTIN: Paragraph 2 as well, your Honour.
HIS HONOUR: And as Mr Martin correctly points out, that's picked up in paragraph 2? --- I could have done.
[532] Could have done or must have done? --- I must have done if that's - - -
I don't want to put words into your mouth but you say in 2, 'According to that agreement (see clause 1) assets means' and you then describe - - -? --- Yes, sorry, yes.
Then three lines down, 'According to that definition all of that assets is listed in schedule 3 to the agreement'? --- Correct. Yes, sorry, I did have that. I did have that document, that agreement.
Is your recollection you had that agreement right at the start? --- I did, yes."
116 Fourthly, when Mr Henderson was asked to explain the valuation methodologies that he had used in each of his reports he initially sought to emphasise that a different methodology was employed in his third report, as the following exchange shows:
"[530] MR MARTIN:
…
But you obtained all this detailed evidence set out at page 801 to 806, did all this work to put values on this plant and equipment, but knowing that there had been a sale of the business in December 1997, which included the plant and equipment, didn't call for any more information about that sale? --- It was a completely different sale in that after the 1997 sale - was it 1997, the sale?
It was December 1997, yes? --- 1997 sale - no, sorry, I've lost my train of thought there.
If it helps you, you started off, 'It was a completely different sale,' and then you stopped? --- Yes, that's right. The 1997 sale was based on a going concern, and I valued it as market value. So two different terms there - a valuation for market value for existing use and a valuation for market value, two different things. The sales evidence I would have had was based on an ongoing use, or an in‑use valuation - sorry, a sale.
HIS HONOUR: I'm sorry? --- The sale happened as though Wobbies World was a profitable - the way I understood it anyway - was a profitable business at the time, it was sold as a going concern, and that's not how I valued the equipment.
In your third report? --- In my third, yes.
MR MARTIN: Yes, we know that. But what we're asking you is why, when you did the valuation, didn't you make some adaptation, or any comment about even, the fact that the business at December 1997, including the relevant plant and equipment which you were valuing, had been sold at $550,000? --- To me, it had no relevance to what I was valuing at the - or the method I was valuing, I should say. It was market value."
117 However, the following day Mr Henderson changed his evidence, as is shown in following exchange:
[565] MR MARTIN: I appreciate you had a lot of questions from me yesterday and you may have had time to reflect about them. Is there anything you want to change in your evidence from yesterday? --- There is.
…
--- Okay. All right. Yesterday when I was talking about reports 1, 2, and 3, dated, well, report 1 dated April, report 2 dated 19 April, and report 3 dated September 2002, I said yesterday that 1 and 2 were on the basis of market value for the existing use. They're not. They are on the basis of market value. And in the same - I've used the same method in 1, 2 and 3.
…
[569] MR MARTIN: Let's get this right. Today you want to say that your first, second and third reports - - -? --- Yes.
-
-
- are on the basis of market value, and you used the same method in each of the three reports. Is that right? --- The same methodology, yes.
The same methodology. If you'd go to page 787, please, paragraph 30? --- Yes.
This repeats itself in all your statements when you come to each of the assets. 'I have estimated the market value using the DRC method'? --- Correct, yes.
Is that consistent with what you're saying today? 'I have done my third report on the basis of market value using the same methodology'? --- Yes.
So if I go to your first report, you're going to say to me in answer to that question, if I take you to any part of it, that, yes, that's market value using the same methodology. Is that right? --- Correct, yes.
HIS HONOUR: That's using the DRC method? --- DRC method.
In the first and second report? --- It was, yes. On the specialised operational assets only.
118 In view of the changes in Mr Henderson's reports, the inconsistencies in his evidence and the changes in his evidence and final valuation, I do not consider Mr Henderson's opinion to be reliable I therefore accord little weight to his valuation reports.